|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Page
|
|
|
|
|
|
No.
|
|
PART I
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Business
|
|
4
|
|
|
|
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
8
|
|
|
|
|
|
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
14
|
|
|
|
|
|
|
|
Item 2.
|
|
Properties
|
|
14
|
|
|
|
|
|
|
|
Item 3.
|
|
Legal Proceedings
|
|
14
|
|
|
|
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
14
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases Of Equity Securities
|
|
14
|
|
|
|
|
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
17
|
|
|
|
|
|
|
|
Item 7.
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
17
|
|
|
|
|
|
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
30
|
|
|
|
|
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
30
|
|
|
|
|
|
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
|
68
|
|
|
|
|
|
|
|
Item 9A.
|
|
Controls and Procedures
|
|
68
|
|
|
|
|
|
|
|
Item 9B.
|
|
Other Information
|
|
68
|
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
68
|
|
|
|
|
|
|
|
Item 11.
|
|
Executive Compensation
|
|
70
|
|
|
|
|
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
76
|
|
|
|
|
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
76
|
|
|
|
|
|
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
76
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
|
|
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
78
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
79
|
|
Name of Nightclub
|
|
Date
Acquired/Opened |
|
|
Club Onyx, Houston, TX
|
|
1995
|
|
|
Rick's Cabaret, Minneapolis, MN
|
|
1998
|
|
|
XTC Cabaret, Austin, TX
|
|
1998
|
|
|
XTC Cabaret, San Antonio, TX
|
|
1998
|
|
|
XTC Cabaret North, Houston, TX
|
|
2004
|
|
|
Rick's Cabaret, New York City, NY
|
|
2005
|
|
|
Club Onyx, Charlotte, NC
|
|
2005
|
|
|
Rick's Cabaret, San Antonio, TX
|
|
2006
|
|
|
XTC Cabaret South, South Houston, TX
|
|
2006
|
|
|
Rick's Cabaret, Fort Worth, TX
|
|
2007
|
|
|
Tootsie's Cabaret, Miami Gardens, FL
|
|
2008
|
|
|
XTC Cabaret, Dallas, TX
|
|
2008
|
|
|
Club Onyx, Dallas, TX
|
|
2008
|
|
|
Club Onyx, Philadelphia, PA
|
|
2008
|
|
|
Rick's Cabaret, North Austin, TX
|
|
2009
|
|
|
Cabaret North, Fort Worth, TX
|
|
2009
|
|
|
Cabaret East, Fort Worth, TX
|
|
2010
|
|
|
XTC Cabaret, Fort Worth, TX
|
|
2010
|
|
|
Rick's Cabaret DFW, Fort Worth, TX
|
|
2011
|
|
|
Downtown Cabaret, Minneapolis, MN
|
|
2011
|
|
|
Rick's Cabaret, Indianapolis, IN
|
|
2011
|
|
|
Temptations, Aledo, TX
|
|
2011
|
|
|
Silver City Cabaret, Dallas, TX
|
|
2012
|
|
|
Jaguars Club, Odessa, TX
|
|
2012
|
|
|
Jaguars Club, Phoenix, AZ
|
|
2012
|
|
|
Jaguars Club, Lubbock, TX
|
|
2012
|
|
|
Jaguars Club, Longview, TX
|
|
2012
|
|
|
Jaguars Club, Tye, TX
|
|
2012
|
|
|
Jaguars Club, Edinburg, TX
|
|
2012
|
|
|
Jaguars Club, El Paso, TX
|
|
2012
|
|
|
Jaguars Club, Harlingen, TX
|
|
2012
|
|
|
Rick's Cabaret, Lubbock, TX
|
|
2012
|
|
|
Jaguar's Club, Beaumont, TX
|
|
2012
|
|
|
Rick's Cabaret, Odessa, TX (2)
|
|
2012
|
|
|
Vee Lounge, Fort Worth, TX
|
|
2013
|
|
|
Bombshells, Dallas, TX
|
|
2013
|
|
|
Ricky Bobby Sport Saloon, Fort Worth, TX
|
|
2013
|
|
|
Temptations, Sulphur, LA
|
|
2013
|
|
|
Temptations, Beaumont, TX
|
|
2013
|
|
|
Vivid Cabaret, Los Angeles, CA
|
|
2013
|
|
|
Vivid Cabaret, New York, NY (1)
|
|
2013
|
|
|
Bombshells, Beaumont, TX (1)
|
|
2013
|
|
|
Jaguars, Houston, TX (1)
|
|
2013
|
|
|
Bombshells, Austin, TX (2)
|
|
2013
|
|
|
Bombshells, Webster, TX (2)
|
|
2013
|
|
|
The Black Orchid, Dallas, TX (3)
|
|
2013
|
|
|
|
·
|
Vivid Cabaret in New York the building is being remodeled and should open in the fall.
|
|
|
·
|
Rick’s Cabaret Odessa, Texas under construction opening in spring of 2014.
|
|
|
·
|
Bombshells Beaumont the building is being remodeled and should open in the fall.
|
|
|
·
|
Jaguars Houston to be opened in December 2013.
|
|
|
·
|
Bombshells Austin to be opened in Spring 2014.
|
|
|
·
|
Bombshells Webster to be opened in Spring 2014.
|
|
|
•
|
our performance and prospects;
|
|
|
•
|
the depth and liquidity of the market for our securities;
|
|
|
•
|
sales by selling shareholders of shares issued or issuable in connection with certain convertible notes;
|
|
|
•
|
investor perception of us and the industry in which we operate;
|
|
|
•
|
changes in earnings estimates or buy/sell recommendations by analysts;
|
|
|
•
|
general financial and other market conditions; and
|
|
|
•
|
domestic economic conditions.
|
|
|
|
HIGH
|
|
LOW
|
|
||
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
$
|
8.44
|
|
$
|
7.69
|
|
|
Third Quarter
|
|
$
|
9.12
|
|
$
|
7.98
|
|
|
Fourth Quarter
|
|
$
|
8.92
|
|
$
|
8.21
|
|
|
|
|
$
|
12.65
|
|
$
|
8.70
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
$
|
8.94
|
|
$
|
6.06
|
|
|
Third Quarter
|
|
$
|
10.50
|
|
$
|
8.27
|
|
|
Fourth Quarter
|
|
$
|
9.84
|
|
$
|
7.32
|
|
|
|
|
$
|
8.75
|
|
$
|
7.17
|
|
|
|
(1)
|
All shares were purchased pursuant to the repurchase plan approved in April 2013, as described above.
|
|
|
(2)
|
Prices include any commissions and transaction costs.
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
|
|
|
|
|
|
|
remaining
|
|
|
|
|
|
|
|
|
|
available
|
|
|
|
|
|
|
|
|
|
for future
|
|
|
|
|
Number of
|
|
|
|
|
issuance
|
|
|
|
|
securities to
|
|
Weighted-
|
|
under
|
|
|
|
|
|
be issued
|
|
average
|
|
equity
|
|
|
|
|
|
upon
|
|
exercise
|
|
compensation
|
|
|
|
|
|
exercise of
|
|
price of
|
|
plans
|
|
|
|
|
|
outstanding
|
|
outstanding
|
|
(excluding
|
|
|
|
|
|
options,
|
|
options,
|
|
securities
|
|
|
|
|
|
warrants
|
|
warrants
|
|
reflected in
|
|
|
|
|
|
and rights
|
|
and rights
|
|
column (a))
|
|
|
|
Plan category
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
765
|
|
$
|
8.41
|
|
-
|
|
|
|
·
|
Our Business a general description of our business and the adult nightclub industry, our objective, our strategic priorities, our core capabilities, and challenges and risks of our business.
|
|
|
·
|
Critical Accounting Policies and Estimates a discussion of accounting policies that require critical judgments and estimates.
|
|
|
·
|
Operations Review an analysis of our Company's consolidated results of operations for the three years presented in our consolidated financial statements.
|
|
|
·
|
Liquidity and Capital Resources an analysis of cash flows; aggregate contractual obligations and an overview of financial position.
|
|
1.
|
We own and/or operate upscale adult nightclubs serving primarily businessmen and professionals. Our nightclubs are in Houston, Austin, San Antonio, Dallas, Fort Worth, Beaumont, Longview, Harlingen, Edinburg, Abilene, Lubbock, El Paso and Odessa, Texas; Charlotte, North Carolina; Minneapolis, Minnesota; New York, New York; Miami Gardens, Florida; Los Angeles, California; Philadelphia, Pennsylvania, Phoenix, Arizona and Indianapolis, Indiana. No sexual contact is permitted at any of our locations.
|
|
2.
|
We own a media division, including the leading trade magazine serving the multi-billion dollar adult nightclubs industry. We also own an industry trade show, one other industry trade publications and more than 15 industry websites.
|
|
|
|
2013
|
|
%
|
|
2012
|
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of alcoholic beverages
|
|
$
|
43,189
|
|
38.5
|
%
|
$
|
38,687
|
|
40.6
|
%
|
|
Sales of food and merchandise
|
|
|
12,249
|
|
10.9
|
%
|
|
8,810
|
|
9.3
|
%
|
|
Service Revenues
|
|
|
49,974
|
|
44.5
|
%
|
|
41,942
|
|
44.0
|
%
|
|
Other
|
|
|
6,796
|
|
6.1
|
%
|
|
5,781
|
|
6.1
|
%
|
|
Total Revenues
|
|
|
112,208
|
|
100.0
|
%
|
|
95,220
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
14,152
|
|
12.6
|
%
|
|
12,644
|
|
13.3
|
%
|
|
Salaries & Wages
|
|
|
25,145
|
|
22.4
|
%
|
|
20,857
|
|
21.9
|
%
|
|
Stock-based Compensation
|
|
|
847
|
|
0.8
|
%
|
|
315
|
|
0.3
|
%
|
|
Taxes and permits
|
|
|
17,607
|
|
15.7
|
%
|
|
14,639
|
|
15.4
|
%
|
|
Charge card fees
|
|
|
1,482
|
|
1.3
|
%
|
|
1,352
|
|
1.4
|
%
|
|
Rent
|
|
|
3,642
|
|
3.2
|
%
|
|
2,872
|
|
3.0
|
%
|
|
Legal & professional
|
|
|
3,114
|
|
2.8
|
%
|
|
5,861
|
|
6.2
|
%
|
|
Advertising and marketing
|
|
|
4,611
|
|
4.1
|
%
|
|
4,046
|
|
4.2
|
%
|
|
Depreciation and amortization
|
|
|
5,314
|
|
4.7
|
%
|
|
4,921
|
|
5.2
|
%
|
|
Insurance
|
|
|
2,208
|
|
2.0
|
%
|
|
1,439
|
|
1.5
|
%
|
|
Utilities
|
|
|
2,241
|
|
2.0
|
%
|
|
1,762
|
|
1.9
|
%
|
|
Gain (loss) on sale of assets and other
|
|
|
16
|
|
0.0
|
%
|
|
332
|
|
0.3
|
%
|
|
Other
|
|
|
9,716
|
|
8.7
|
%
|
|
7,667
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
90,095
|
|
80.3
|
%
|
|
78,707
|
|
82.7
|
%
|
|
Income from operations
|
|
|
22,113
|
|
19.7
|
%
|
|
16,513
|
|
17.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
9
|
|
0.0
|
%
|
|
19
|
|
0.0
|
%
|
|
Interest expense
|
|
|
(6,538)
|
|
-5.8
|
%
|
|
(4,003)
|
|
-4.2
|
%
|
|
Interest expense - loan origination costs
|
|
|
(539)
|
|
-0.5
|
%
|
|
(310)
|
|
-0.3
|
%
|
|
Gain (loss) on change in fair value of derivative instruments
|
|
|
1
|
|
0.0
|
%
|
|
117
|
|
0.1
|
%
|
|
Income from continuing operations before income taxes
|
|
$
|
15,046
|
|
13.4
|
%
|
$
|
12,336
|
|
13.0
|
%
|
|
|
For the Year Ended
|
|
|||||||
|
|
September 30,
|
|
|||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Reconciliation of GAAP net income to
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
$
|
9,191
|
|
$
|
7,578
|
|
$
|
7,846
|
|
|
Income tax expense
|
|
5,501
|
|
|
4,374
|
|
|
5,403
|
|
|
Interest expense and income and gain on derivative
|
|
7,067
|
|
|
4,177
|
|
|
4,042
|
|
|
Litigation and other one-time settlements
|
|
707
|
|
|
2,533
|
|
|
-
|
|
|
Acquisition costs
|
|
166
|
|
|
-
|
|
|
119
|
|
|
Loss from discontinued operations
|
|
143
|
|
|
172
|
|
|
2,195
|
|
|
Depreciation and amortization
|
|
5,314
|
|
|
4,921
|
|
|
3,904
|
|
|
Adjusted EBITDA
|
$
|
28,089
|
|
$
|
23,755
|
|
$
|
23,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconcilation of GAAP net income (loss) to
non-GAAP net income |
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
$
|
9,191
|
|
$
|
7,578
|
|
$
|
7,846
|
|
|
Patron tax
|
|
3,236
|
|
|
3,019
|
|
|
2,875
|
|
|
Amortization of intangibles
|
|
409
|
|
|
463
|
|
|
459
|
|
|
(Gain) loss on change in fair value of derivative instruments
|
|
(1)
|
|
|
(117)
|
|
|
(129)
|
|
|
Stock-based compensation
|
|
847
|
|
|
315
|
|
|
8
|
|
|
Litigation and other one-time settlements
|
|
707
|
|
|
2,533
|
|
|
-
|
|
|
Income tax expense
|
|
5,501
|
|
|
4,374
|
|
|
5,403
|
|
|
Acquisition costs
|
|
166
|
|
|
462
|
|
|
100
|
|
|
Loss from discontinued operations, net of income taxes
|
|
143
|
|
|
172
|
|
|
2,195
|
|
|
Non-GAAP provision for income taxes
|
|
(6,773)
|
|
|
(6,469)
|
|
|
(6,562)
|
|
|
Non-GAAP net income
|
$
|
13,426
|
|
$
|
12,330
|
|
$
|
12,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP diluted net income
per share to non-GAAP diluted net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted shares
|
|
9,615
|
|
|
9,697
|
|
|
9,932
|
|
|
GAAP net income
|
$
|
0.96
|
|
$
|
0.78
|
|
$
|
0.79
|
|
|
Patron tax
|
|
0.34
|
|
|
0.31
|
|
|
0.29
|
|
|
Amortization of intangibles
|
|
0.04
|
|
|
0.05
|
|
|
0.05
|
|
|
(Gain) loss on change in fair value of derivative instruments
|
|
(0.00)
|
|
|
(0.01)
|
|
|
(0.01)
|
|
|
Stock-based compensation
|
|
0.09
|
|
|
0.03
|
|
|
0.00
|
|
|
Litigation and other one-time settlements
|
|
0.07
|
|
|
0.26
|
|
|
-
|
|
|
Income tax expense
|
|
0.57
|
|
|
0.45
|
|
|
0.54
|
|
|
Acquisition costs
|
|
0.02
|
|
|
0.05
|
|
|
0.01
|
|
|
Loss from discontinued operations, net of income taxes
|
|
0.01
|
|
|
0.02
|
|
|
0.22
|
|
|
Non-GAAP provision for income taxes
|
|
(0.70)
|
|
|
(0.67)
|
|
|
(0.66)
|
|
|
Non-GAAP diluted net income per share
|
$
|
1.40
|
|
$
|
1.27
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP operating income to
non-GAAP operating income |
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
$
|
22,113
|
|
$
|
16,513
|
|
$
|
18,794
|
|
|
Patron tax
|
|
3,236
|
|
|
3,019
|
|
|
2,875
|
|
|
Amortization of intangibles
|
|
409
|
|
|
463
|
|
|
459
|
|
|
Stock-based compensation
|
|
847
|
|
|
315
|
|
|
8
|
|
|
Litigation and other one-time settlements
|
|
707
|
|
|
2,533
|
|
|
-
|
|
|
Acquisition costs
|
|
166
|
|
|
462
|
|
|
100
|
|
|
Non-GAAP operating income
|
$
|
27,478
|
|
$
|
23,305
|
|
$
|
22,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP operating margin to
non-GAAP operating margin |
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
19.7
|
%
|
|
17.3
|
%
|
|
22.5
|
%
|
|
Patron tax
|
|
2.9
|
%
|
|
3.2
|
%
|
|
3.4
|
%
|
|
Amortization of intangibles
|
|
0.4
|
%
|
|
0.5
|
%
|
|
0.5
|
%
|
|
Stock-based compensation
|
|
0.8
|
%
|
|
0.3
|
%
|
|
0.0
|
%
|
|
Litigation and other one-time settlements
|
|
0.6
|
%
|
|
2.7
|
%
|
|
0.0
|
%
|
|
Acquisition costs
|
|
0.1
|
%
|
|
0.5
|
%
|
|
0.1
|
%
|
|
Non-GAAP operating margin
|
|
24.5
|
%
|
|
24.5
|
%
|
|
26.6
|
%
|
|
|
|
2012
|
|
%
|
|
|
2011
|
|
%
|
|
||
|
Sales of alcoholic beverages
|
|
$
|
38,687
|
|
40.6
|
%
|
|
$
|
32,575
|
|
39.0
|
%
|
|
Sales of food and merchandise
|
|
|
8,810
|
|
9.3
|
%
|
|
|
7,402
|
|
8.9
|
%
|
|
Service Revenues
|
|
|
41,942
|
|
44.0
|
%
|
|
|
38,178
|
|
45.7
|
%
|
|
Other
|
|
|
5,781
|
|
6.1
|
%
|
|
|
5,336
|
|
6.4
|
%
|
|
Total Revenues
|
|
|
95,220
|
|
100.0
|
%
|
|
|
83,491
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
12,644
|
|
13.3
|
%
|
|
|
10,427
|
|
12.5
|
%
|
|
Salaries & Wages
|
|
|
20,857
|
|
21.9
|
%
|
|
|
18,321
|
|
21.9
|
%
|
|
Stock-based Compensation
|
|
|
315
|
|
0.3
|
%
|
|
|
8
|
|
0.0
|
%
|
|
Taxes and permits
|
|
|
14,639
|
|
15.4
|
%
|
|
|
12,542
|
|
15.0
|
%
|
|
Charge card fees
|
|
|
1,352
|
|
1.4
|
%
|
|
|
1,361
|
|
1.6
|
%
|
|
Rent
|
|
|
2,872
|
|
3.0
|
%
|
|
|
2,988
|
|
3.6
|
%
|
|
Legal & professional
|
|
|
5,861
|
|
6.2
|
%
|
|
|
2,289
|
|
2.7
|
%
|
|
Advertising and marketing
|
|
|
4,046
|
|
4.2
|
%
|
|
|
3,471
|
|
4.2
|
%
|
|
Depreciation and amortization
|
|
|
4,921
|
|
5.2
|
%
|
|
|
3,904
|
|
4.7
|
%
|
|
Insurance
|
|
|
1,439
|
|
1.5
|
%
|
|
|
1,157
|
|
1.4
|
%
|
|
Utilities
|
|
|
1,762
|
|
1.9
|
%
|
|
|
1,605
|
|
1.9
|
%
|
|
Impairment of assets
|
|
|
-
|
|
0.0
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Gain (loss) on sale of assets and other
|
|
|
332
|
|
0.3
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Other
|
|
|
7,667
|
|
8.1
|
%
|
|
|
6,624
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
78,707
|
|
82.7
|
%
|
|
|
64,697
|
|
77.5
|
%
|
|
Income from operations
|
|
|
16,513
|
|
17.7
|
%
|
|
|
18,794
|
|
22.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
19
|
|
0.0
|
%
|
|
|
118
|
|
0.1
|
%
|
|
Interest expense
|
|
|
(4,003)
|
|
-4.2
|
%
|
|
|
(3,930)
|
|
-4.7
|
%
|
|
Interest expense - loan origination costs
|
|
|
(310)
|
|
-0.3
|
%
|
|
|
(359)
|
|
-0.4
|
%
|
|
Gain (loss) on change in fair value of derivative instruments
|
|
|
117
|
|
0.1
|
%
|
|
|
129
|
|
0.2
|
%
|
|
Gain on settlement of debt
|
|
|
-
|
|
0.0
|
%
|
|
|
903
|
|
1.1
|
%
|
|
Income from continuing operations before income taxes
|
|
$
|
12,336
|
|
13.0
|
%
|
|
$
|
15,655
|
|
18.8
|
%
|
|
|
|
Year Ended September 30,
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Income from continuing operations
|
|
$
|
9,545
|
|
$
|
7,962
|
|
$
|
10,252
|
|
|
Depreciation and amortization
|
|
|
5,314
|
|
|
4,921
|
|
|
3,904
|
|
|
Deferred taxes
|
|
|
261
|
|
|
1,855
|
|
|
3,776
|
|
|
Gain on settlement of debt
|
|
|
-
|
|
|
-
|
|
|
(903)
|
|
|
Change in operating assets and liabilities
|
|
|
2,341
|
|
|
3,107
|
|
|
672
|
|
|
Other
|
|
|
920
|
|
|
580
|
|
|
1,180
|
|
|
|
|
$
|
18,381
|
|
$
|
18,425
|
|
$
|
18,881
|
|
|
|
|
Year Ended September 30,
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Sale, (acquisition) of marketable securities
|
|
$
|
500
|
|
$
|
(500 )
|
|
$
|
(505 )
|
|
|
Additions to property and equipment
|
|
|
(9,675)
|
|
|
(6,898)
|
|
|
(11,533)
|
|
|
Additions of businesses, net of cash acquired
|
|
|
(1,790)
|
|
|
(4,882)
|
|
|
(4,281)
|
|
|
Other
|
|
|
(460)
|
|
|
1,245 )
|
|
|
(21)
|
|
|
|
|
$
|
(11,425 )
|
|
$
|
(11,035 )
|
|
$
|
(16,340 )
|
|
|
|
|
Years Ended
|
|
|||||||
|
(in thousands)
|
|
September 30,
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Acquisition of real estate
|
|
$
|
16,911
|
|
$
|
6,154
|
|
$
|
8,726
|
|
|
Purchase of aircraft and upgrades
|
|
|
588
|
|
|
3,034
|
|
|
-
|
|
|
Capital expenditures funded by debt
|
|
|
(14,880)
|
|
|
(6,236)
|
|
|
-
|
|
|
New capital expenditure in new clubs
|
|
|
5,849
|
|
|
1,598
|
|
|
1,330
|
|
|
Maintenance capital expenditures
|
|
|
1,207
|
|
|
2,348
|
|
|
1,477
|
|
|
Total capital expenditures in consolidated statement of cash flows
|
|
$
|
9,675
|
|
$
|
6,898
|
|
$
|
11,533
|
|
|
|
|
Year Ended September 30,
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Proceeds from long-term debt
|
|
$
|
9,498
|
|
$
|
-
|
|
$
|
750
|
|
|
Purchase of put options and payments on derivative
|
|
|
(138)
|
|
|
(1,895)
|
|
|
(2,043)
|
|
|
Payments on long-term debt
|
|
|
(9,341)
|
|
|
(8,406)
|
|
|
(6,855)
|
|
|
Purchase of treasury stock
|
|
|
(1,623)
|
|
|
(2,092)
|
|
|
(3,267)
|
|
|
Other
|
|
|
(216)
|
|
|
825
|
|
|
(27)
|
|
|
|
|
$
|
(1,820 )
|
|
$
|
(11,568 )
|
|
$
|
(11,442)
|
|
|
|
|
Year Ended September 30,
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Operating activities
|
|
$
|
18,381
|
|
$
|
18,425
|
|
$
|
18,881
|
|
|
Investing activities
|
|
|
(11,425)
|
|
|
(11,035)
|
|
|
(16,340)
|
|
|
Financing activities
|
|
|
(1,820)
|
|
|
(11,568)
|
|
|
(11,442)
|
|
|
Net increase (decrease) in cash
|
|
$
|
5,136
|
|
$
|
(4,178 )
|
|
$
|
(8,901)
|
|
|
|
|
Payments Due by Period
|
|
|||||||||||||||||||
|
(in thousands)
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
|||||||
|
Long-term debt
|
|
$
|
78,592
|
|
$
|
8,830
|
|
$
|
9,204
|
|
$
|
7,971
|
|
$
|
12,932
|
|
$
|
7,607
|
|
$
|
32,048
|
|
|
Interest payments
|
|
|
25,689
|
|
|
6,590
|
|
|
5,705
|
|
|
4,824
|
|
|
3,864
|
|
|
2,987
|
|
|
1,719
|
|
|
Operating leases
|
|
|
33,678
|
|
|
4,015
|
|
|
3,847
|
|
|
3,680
|
|
|
3,448
|
|
|
3,066
|
|
|
15,622
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
2013
|
|
(Decrease)
|
|
|
2012
|
|
(Decrease)
|
|
|
2011
|
|
|||
|
Sales of alcoholic beverages
|
|
$
|
43,189
|
|
11.6
|
%
|
|
$
|
38,687
|
|
18.8
|
%
|
|
$
|
32,575
|
|
|
Sales of food and merchandise
|
|
|
12,249
|
|
39.0
|
%
|
|
|
8,810
|
|
19.0
|
%
|
|
|
7,402
|
|
|
Service Revenues
|
|
|
49,974
|
|
19.2
|
%
|
|
|
41,942
|
|
9.9
|
%
|
|
|
38,178
|
|
|
Other
|
|
|
6,796
|
|
17.6
|
%
|
|
|
5,781
|
|
8.3
|
%
|
|
|
5,336
|
|
|
Total Revenues
|
|
|
112,208
|
|
17.8
|
%
|
|
|
95,220
|
|
14.0
|
%
|
|
|
83,491
|
|
|
Net cash provided by operating activities
|
|
$
|
18,381
|
|
-0.2
|
%
|
|
$
|
18,425
|
|
-2.4
|
%
|
|
$
|
18,881
|
|
|
Adjusted EBITDA*
|
|
$
|
28,089
|
|
18.2
|
%
|
|
$
|
23,755
|
|
1.0
|
%
|
|
$
|
23,509
|
|
|
Long-term debt
|
|
$
|
78,592
|
|
23.7
|
%
|
|
$
|
63,528
|
|
78.7
|
%
|
|
$
|
35,554
|
|
|
Reports of Independent Registered Public Accounting Firm
|
33
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
Consolidated Balance Sheets at September 30, 2013 and 2012
|
34
|
|
|
|
|
Consolidated Statements of Income for the years ended September 30, 2013, 2012 and 2011
|
35
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended September 30, 2013, 2012 and 2011
|
36
|
|
|
|
|
Consolidated Statements of Changes in Permanent Stockholders’ Equity for the years ended September 30, 2013, 2012 and 2011
|
37
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended September 30, 2013, 2012 and 2011
|
38
|
|
|
|
|
Notes to Consolidated Financial Statements
|
40
|
|
|
|
September 30,
|
|
||||
|
(in thousands, except per share data)
|
|
2013
|
|
2012
|
|
||
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,656
|
|
$
|
5,520
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
Trade, net
|
|
|
1,382
|
|
|
1,743
|
|
|
Other, net
|
|
|
319
|
|
|
296
|
|
|
Marketable securities
|
|
|
555
|
|
|
1,059
|
|
|
Inventories
|
|
|
1,462
|
|
|
1,260
|
|
|
Deferred tax asset
|
|
|
4,618
|
|
|
3,635
|
|
|
Prepaid expenses and other current assets
|
|
|
1,668
|
|
|
1,123
|
|
|
Assets of discontinued operations
|
|
|
21
|
|
|
72
|
|
|
Total current assets
|
|
|
20,681
|
|
|
14,708
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
98,611
|
|
|
79,940
|
|
|
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
43,987
|
|
|
43,421
|
|
|
Indefinite lived intangibles, net
|
|
|
54,966
|
|
|
50,608
|
|
|
Definite lived intangibles, net
|
|
|
1,065
|
|
|
1,177
|
|
|
Other
|
|
|
3,790
|
|
|
2,539
|
|
|
Total other assets
|
|
|
103,808
|
|
|
97,745
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
223,100
|
|
$
|
192,393
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,804
|
|
$
|
1,865
|
|
|
Accrued liabilities
|
|
|
5,229
|
|
|
4,298
|
|
|
Texas patron tax liability
|
|
|
13,035
|
|
|
9,849
|
|
|
Current portion of derivative liabilities
|
|
|
-
|
|
|
75
|
|
|
Current portion of long-term debt
|
|
|
8,830
|
|
|
6,603
|
|
|
Liabilities of discontinued operations
|
|
|
48
|
|
|
163
|
|
|
Total current liabilities
|
|
|
28,946
|
|
|
22,853
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
|
26,354
|
|
|
23,963
|
|
|
Other long-term liabilities
|
|
|
956
|
|
|
833
|
|
|
Long-term debt
|
|
|
69,762
|
|
|
56,925
|
|
|
Total liabilities
|
|
|
126,018
|
|
|
104,574
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity - Common stock, subject to put rights zero and 9 shares, respectively
|
|
|
-
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
PERMANENT STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock, $.10 par, 1,000 shares authorized; none issued and outstanding
|
|
|
-
|
|
|
-
|
|
|
Common stock, $.01 par, 20,000 shares authorized; 9,504 and 9,584 shares issued and
outstanding, respectively |
|
|
95
|
|
|
96
|
|
|
Additional paid-in capital
|
|
|
61,506
|
|
|
61,212
|
|
|
Accumulated other comprehensive income
|
|
|
50
|
|
|
59
|
|
|
Retained earnings
|
|
|
32,130
|
|
|
22,939
|
|
|
Total Rick’s permanent stockholders’ equity
|
|
|
93,781
|
|
|
84,306
|
|
|
Noncontrolling interests
|
|
|
3,301
|
|
|
3,306
|
|
|
Total permanent stockholders’ equity
|
|
|
97,082
|
|
|
87,612
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
223,100
|
|
$
|
192,393
|
|
|
|
|
Year Ended September 30,
|
|
|||||||
|
(in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Sales of alcoholic beverages
|
|
$
|
43,189
|
|
$
|
38,687
|
|
$
|
32,575
|
|
|
Sales of food and merchandise
|
|
|
12,249
|
|
|
8,810
|
|
|
7,402
|
|
|
Service revenues
|
|
|
49,974
|
|
|
41,942
|
|
|
38,178
|
|
|
Other
|
|
|
6,796
|
|
|
5,781
|
|
|
5,336
|
|
|
Total revenues
|
|
|
112,208
|
|
|
95,220
|
|
|
83,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
14,152
|
|
|
12,644
|
|
|
10,427
|
|
|
Salaries and wages
|
|
|
25,145
|
|
|
20,857
|
|
|
18,321
|
|
|
Stock-based compensation
|
|
|
847
|
|
|
315
|
|
|
8
|
|
|
Other general and administrative:
|
|
|
|
|
|
|
|
|
|
|
|
Taxes and permits
|
|
|
17,607
|
|
|
14,639
|
|
|
12,542
|
|
|
Charge card fees
|
|
|
1,482
|
|
|
1,352
|
|
|
1,361
|
|
|
Rent
|
|
|
3,642
|
|
|
2,872
|
|
|
2,988
|
|
|
Legal and professional
|
|
|
3,114
|
|
|
5,861
|
|
|
2,289
|
|
|
Advertising and marketing
|
|
|
4,611
|
|
|
4,046
|
|
|
3,471
|
|
|
Depreciation and amortization
|
|
|
5,314
|
|
|
4,921
|
|
|
3,904
|
|
|
Insurance
|
|
|
2,208
|
|
|
1,439
|
|
|
1,157
|
|
|
Utilities
|
|
|
2,241
|
|
|
1,762
|
|
|
1,605
|
|
|
Loss on sale of property and other
|
|
|
16
|
|
|
332
|
|
|
-
|
|
|
Other
|
|
|
9,716
|
|
|
7,667
|
|
|
6,624
|
|
|
Total operating expenses
|
|
|
90,095
|
|
|
78,707
|
|
|
64,697
|
|
|
Income from operations
|
|
|
22,113
|
|
|
16,513
|
|
|
18,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
9
|
|
|
19
|
|
|
118
|
|
|
Interest expense
|
|
|
(6,538)
|
|
|
(4,003)
|
|
|
(3,930)
|
|
|
Interest expense loan origination costs
|
|
|
(539)
|
|
|
(310)
|
|
|
(359)
|
|
|
Gain on change in fair value of derivative instruments
|
|
|
1
|
|
|
117
|
|
|
129
|
|
|
Gain on settlement of debt
|
|
|
-
|
|
|
-
|
|
|
903
|
|
|
Income from continuing operations before income taxes
|
|
|
15,046
|
|
|
12,336
|
|
|
15,655
|
|
|
Income taxes
|
|
|
5,501
|
|
|
4,374
|
|
|
5,403
|
|
|
Income from continuing operations
|
|
|
9,545
|
|
|
7,962
|
|
|
10,252
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(143)
|
|
|
(172)
|
|
|
(2,195)
|
|
|
Net income
|
|
|
9,402
|
|
|
7,790
|
|
|
8,057
|
|
|
Less: net income attributable to noncontrolling interests
|
|
|
(211)
|
|
|
(212)
|
|
|
(211)
|
|
|
Net income attributable to Rick’s Cabaret International, Inc.
|
|
$
|
9,191
|
|
$
|
7,578
|
|
$
|
7,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share attributable to Rick’s shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.98
|
|
$
|
0.80
|
|
$
|
1.01
|
|
|
Loss from discontinued operations
|
|
|
(0.02)
|
|
|
(0.02)
|
|
|
(0.22)
|
|
|
Net income
|
|
$
|
0.97
|
|
$
|
0.78
|
|
$
|
0.79
|
|
|
Diluted earnings (loss) per share attributable to Rick’s shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.98
|
|
$
|
0.80
|
|
$
|
1.01
|
|
|
Loss from discontinued operations
|
|
|
(0.01)
|
|
|
(0.02)
|
|
|
(0.22)
|
|
|
Net income
|
|
$
|
0.96
|
|
$
|
0.78
|
|
$
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,518
|
|
|
9,691
|
|
|
9,930
|
|
|
Diluted
|
|
|
9,615
|
|
|
9,697
|
|
|
9,932
|
|
|
|
|
Year Ended September 30,
|
|
|||||||
|
(in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,402
|
|
$
|
7,790
|
|
$
|
8,057
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain (loss) on securities available for sale
|
|
|
(9)
|
|
|
49
|
|
|
10
|
|
|
Comprehensive income
|
|
|
9,393
|
|
|
7,839
|
|
|
8,067
|
|
|
Less net income attributable to noncontrolling interests
|
|
|
(211)
|
|
|
(212)
|
|
|
(211)
|
|
|
Comprehensive income to common stockholders
|
|
$
|
9,182
|
|
$
|
7,627
|
|
$
|
7,856
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|||
|
|
|
Number
|
|
|
|
|
Paid-In
|
|
Comprehensive
|
|
Retained
|
|
Number
|
|
|
|
|
Noncontrolling
|
|
Stockholders’
|
|
|||||
|
|
|
of Shares
|
|
Amount
|
|
Capital
|
|
Income (Loss)
|
|
Earnings
|
|
of Shares
|
|
Amount
|
|
Interests
|
|
Equity
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 1, 2010
|
|
9,766
|
|
|
98
|
|
|
62,326
|
|
|
-
|
|
|
7,515
|
|
-
|
|
|
-
|
|
|
3,314
|
|
|
73,253
|
|
|
Stock options exercised
|
|
25
|
|
|
-
|
|
|
189
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
189
|
|
|
Change in temporary equity
|
|
-
|
|
|
-
|
|
|
518
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
518
|
|
|
Common stock issued for
debt and interest |
|
26
|
|
|
-
|
|
|
270
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
270
|
|
|
Settlement of lawsuit
|
|
70
|
|
|
1
|
|
|
1,399
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,400
|
|
|
Purchase of treasury shares
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
415
|
|
|
(3,267)
|
|
|
-
|
|
|
(3,267)
|
|
|
Cancelled treasury shares
|
|
(283)
|
|
|
(3)
|
|
|
(3,264)
|
|
|
-
|
|
|
-
|
|
(415)
|
|
|
3,267
|
|
|
-
|
|
|
-
|
|
|
Stock-based compensation
|
|
-
|
|
|
-
|
|
|
8
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
|
|
|
8
|
|
|
Payments to noncontrolling
interests |
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
(216)
|
|
|
(216)
|
|
|
Change in marketable
securities |
|
-
|
|
|
-
|
|
|
-
|
|
|
10
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10
|
|
|
Net income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,846
|
|
-
|
|
|
-
|
|
|
211
|
|
|
8,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011
|
|
9,604
|
|
|
96
|
|
|
61,446
|
|
|
10
|
|
|
15,361
|
|
-
|
|
|
-
|
|
|
3,309
|
|
|
80,222
|
|
|
Change in temporary equity
|
|
-
|
|
|
-
|
|
|
503
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
503
|
|
|
Purchase of treasury shares
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
262
|
|
|
(2,092)
|
|
|
-
|
|
|
(2,092)
|
|
|
Cancelled treasury shares
|
|
(140)
|
|
|
(1)
|
|
|
(2,091)
|
|
|
-
|
|
|
-
|
|
(262)
|
|
|
2,092
|
|
|
-
|
|
|
-
|
|
|
Stock-based compensation
|
|
-
|
|
|
-
|
|
|
315
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
|
|
|
315
|
|
|
Warrants exercised
|
|
120
|
|
|
1
|
|
|
1,039
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
|
|
|
1,040
|
|
|
Payments to noncontrolling
interests |
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
(215)
|
|
|
(215)
|
|
|
Change in marketable
securities |
|
-
|
|
|
-
|
|
|
-
|
|
|
49
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
49
|
|
|
Net income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,578
|
|
-
|
|
|
-
|
|
|
212
|
|
|
7,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2012
|
|
9,584
|
|
$
|
96
|
|
$
|
61,212
|
|
$
|
59
|
|
$
|
22,939
|
|
-
|
|
$
|
-
|
|
$
|
3,306
|
|
$
|
87,612
|
|
|
Change in temporary equity
|
|
-
|
|
|
-
|
|
|
73
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
73
|
|
|
Purchase of treasury shares
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
192
|
|
|
(1,623)
|
|
|
-
|
|
|
(1,623)
|
|
|
Cancelled treasury shares
|
|
(180)
|
|
|
(2)
|
|
|
(1,621)
|
|
|
-
|
|
|
-
|
|
(192)
|
|
|
1,623
|
|
|
-
|
|
|
-
|
|
|
Stock-based compensation
|
|
-
|
|
|
-
|
|
|
847
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
847
|
|
|
Stock issued in business
combination |
|
100
|
|
|
1
|
|
|
862
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
863
|
|
|
Beneficial debt conversion
feature |
|
-
|
|
|
-
|
|
|
33
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
33
|
|
|
Issuance of warrants
|
|
-
|
|
|
-
|
|
|
100
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
100
|
|
|
Payments to noncontrolling
interests |
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
(216)
|
|
|
(216)
|
|
|
Change in marketable
securities |
|
-
|
|
|
-
|
|
|
-
|
|
|
(9)
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(9)
|
|
|
Net income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
9,191
|
|
-
|
|
|
-
|
|
|
211
|
|
|
9,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2013
|
|
9,504
|
|
$
|
95
|
|
$
|
61,506
|
|
$
|
50
|
|
$
|
32,130
|
|
-
|
|
$
|
-
|
|
$
|
3,301
|
|
$
|
97,082
|
|
|
|
|
Years Ended September 30,
|
|
|||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
9,402
|
|
$
|
7,790
|
|
$
|
8,057
|
|
|
Loss from discontinued operations
|
|
|
143
|
|
|
172
|
|
|
2,195
|
|
|
Income (loss) from continuing operations
|
|
|
9,545
|
|
|
7,962
|
|
|
10,252
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,314
|
|
|
4,921
|
|
|
3,904
|
|
|
Deferred taxes
|
|
|
261
|
|
|
1,855
|
|
|
3,776
|
|
|
Loss on sale of property and other
|
|
|
16
|
|
|
332
|
|
|
-
|
|
|
Gain on settlement of debt
|
|
|
-
|
|
|
-
|
|
|
(903)
|
|
|
Amortization of note discount
|
|
|
158
|
|
|
145
|
|
|
145
|
|
|
(Gain) loss on change in fair value of derivative instruments
|
|
|
(1)
|
|
|
(117)
|
|
|
(129)
|
|
|
Amortization of beneficial conversion
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
Deferred rents
|
|
|
106
|
|
|
49
|
|
|
65
|
|
|
Stock compensation expense
|
|
|
847
|
|
|
315
|
|
|
8
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
337
|
|
|
(82)
|
|
|
(1,075)
|
|
|
Inventories
|
|
|
(202)
|
|
|
(34)
|
|
|
(91)
|
|
|
Prepaid expenses and other assets
|
|
|
(1,950)
|
|
|
(1,220)
|
|
|
(306)
|
|
|
Accounts payable and accrued liabilities
|
|
|
4,156
|
|
|
4,443
|
|
|
2,144
|
|
|
Cash provided by operating activities of continuing operations
|
|
|
18,589
|
|
|
18,569
|
|
|
17,790
|
|
|
Cash provided by (used in) operating activities of discontinued operations
|
|
|
(208)
|
|
|
(144)
|
|
|
1,091
|
|
|
Net cash provided by operating activities
|
|
|
18,381
|
|
|
18,425
|
|
|
18,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of property
|
|
|
140
|
|
|
1,245
|
|
|
-
|
|
|
Purchase of investments
|
|
|
(600)
|
|
|
(500)
|
|
|
-
|
|
|
Proceeds from sale marketable securities
|
|
|
500
|
|
|
-
|
|
|
(505)
|
|
|
Additions to property and equipment
|
|
|
(9,675)
|
|
|
(6,898)
|
|
|
(11,533)
|
|
|
Acquisition of businesses, net of cash acquired
|
|
|
(1,790)
|
|
|
(4,882)
|
|
|
(4,281)
|
|
|
Cash used in investing activities of continuing operations
|
|
|
(11,425)
|
|
|
(11,035)
|
|
|
(16,319)
|
|
|
Cash used in investing activities of discontinued operations
|
|
|
-
|
|
|
-
|
|
|
(21)
|
|
|
Net cash used in investing activities
|
|
|
(11,425)
|
|
|
(11,035)
|
|
|
(16,340)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock options exercised
|
|
|
-
|
|
|
-
|
|
|
189
|
|
|
Proceeds from long-term debt
|
|
|
9,498
|
|
|
-
|
|
|
750
|
|
|
Warrants exercised
|
|
|
-
|
|
|
1,040
|
|
|
-
|
|
|
Purchase of put options and payments on derivative instrument
|
|
|
(138)
|
|
|
(1,895)
|
|
|
(2,043)
|
|
|
Payments on long-term debt
|
|
|
(9,341)
|
|
|
(8,406)
|
|
|
(6,855)
|
|
|
Purchase of treasury stock
|
|
|
(1,623)
|
|
|
(2,092)
|
|
|
(3,267)
|
|
|
Distribution to minority interests
|
|
|
(216)
|
|
|
(215)
|
|
|
(216)
|
|
|
Cash provided by (used in) financing activities of continuing operations
|
|
|
(1,820)
|
|
|
(11,568)
|
|
|
(11,442)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
5,136
|
|
|
(4,178)
|
|
|
(8,901)
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
5,520
|
|
|
9,698
|
|
|
18,599
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
10,656
|
|
$
|
5,520
|
|
$
|
9,698
|
|
|
CASH PAID DURING PERIOD FOR:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
6,559
|
|
$
|
3,832
|
|
$
|
4,050
|
|
|
Income taxes
|
|
$
|
4,933
|
|
$
|
2,569
|
|
$
|
2,613
|
|
|
|
|
Years Ended September 30,
|
|
|||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Purchase and retirement of treasury shares:
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
|
|
|
192
|
|
|
262
|
|
|
415
|
|
|
Cost of shares
|
|
$
|
1,623
|
|
$
|
2,092
|
|
$
|
3,267
|
|
|
Issue of shares of common stock for debt and interest
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
|
|
|
-
|
|
|
-
|
|
|
26
|
|
|
Value of shares
|
|
$
|
-
|
|
$
|
-
|
|
$
|
269
|
|
|
Issue of detachable warrants in conjunction with debt (classified as discount on debt with offset to additional paid-in capital)
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Value of warrants
|
|
$
|
100
|
|
$
|
-
|
|
$
|
-
|
|
|
Debt incurred with seller in connection with acquiring businesses and real estate
|
|
$
|
14,880
|
|
$
|
36,236
|
|
$
|
-
|
|
|
Unrealized gain (loss) on marketable securities
|
|
$
|
(9)
|
|
$
|
49
|
|
$
|
10
|
|
|
Beneficial debt conversion feature on convertible debt
|
|
$
|
33
|
|
$
|
-
|
|
$
|
-
|
|
|
Transfer of shares from temporary equity to permanent equity - settlement of cross-litigation
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
|
|
|
-
|
|
|
-
|
|
|
70
|
|
|
Value of shares
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,400
|
|
|
Issue of shares of common stock for acquiring a business
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
|
|
|
100
|
|
|
-
|
|
|
-
|
|
|
Value of shares
|
|
$
|
863
|
|
$
|
-
|
|
$
|
-
|
|
|
A.
|
Nature of Business
|
|
B.
|
Summary of Significant Accounting Policies
|
|
B.
|
Summary of Significant Accounting Policies - continued
|
|
Volatility
|
|
73
|
%
|
|
Expected life
|
|
3.42 years
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
1.34
|
%
|
|
B.
|
Summary of Significant Accounting Policies
|
|
Volatility
|
|
32
|
%
|
|
|
Expected life
|
|
.17 year
|
|
|
|
Expected dividend yield
|
|
-
|
|
|
|
Risk free rate
|
|
0.06
|
%
|
|
|
B.
|
Summary of Significant Accounting Policies continued
|
|
B.
|
Summary of Significant Accounting Policies continued
|
|
(in thousands, except per share data)
|
|
FOR THE YEAR ENDED
|
|
|||||||
|
|
|
SEPTEMBER 30,
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to Rick's shareholders
|
|
$
|
9,334
|
|
$
|
7,750
|
|
$
|
10,041
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(143)
|
|
|
(172)
|
|
|
(2,195)
|
|
|
Net income attributable to Rick's shareholders
|
|
$
|
9,191
|
|
$
|
7,578
|
|
$
|
7,846
|
|
|
Average number of common shares outstanding
|
|
|
9,518
|
|
|
9,691
|
|
|
9,930
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Rick's shareholders
|
|
$
|
0.98
|
|
$
|
0.80
|
|
$
|
1.01
|
|
|
Discontinued operations
|
|
$
|
(0.02)
|
|
$
|
(0.02)
|
|
$
|
(0.22)
|
|
|
Net income (loss) attributable to Rick's shareholders
|
|
$
|
0.97
|
|
$
|
0.78
|
|
$
|
0.79
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Rick's shareholders
|
|
$
|
9,334
|
|
$
|
7,750
|
|
$
|
10,041
|
|
|
Adjustment. to net earnings from assumed conversion of debentures (1)
|
|
|
57
|
|
|
-
|
|
|
-
|
|
|
Adjusted income (loss) from continuing operations
|
|
|
9,391
|
|
|
7,750
|
|
|
10,041
|
|
|
Discontinued operations
|
|
|
(143)
|
|
|
(172)
|
|
|
(2,195)
|
|
|
Adjusted net income (loss) attributable to Rick's shareholders
|
|
$
|
9,248
|
|
$
|
7,578
|
|
$
|
7,846
|
|
|
Average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
|
9,518
|
|
|
9,691
|
|
|
9,930
|
|
|
Potential dilutive shares resulting from exercise of warrants and options (2)
|
|
|
4
|
|
|
6
|
|
|
2
|
|
|
Potential dilutive shares resulting from conversion of debentures (1)
|
|
|
93
|
|
|
-
|
|
|
-
|
|
|
Total average number of common shares outstanding used for dilution
|
|
|
9,615
|
|
|
9,697
|
|
|
9,932
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Rick's shareholders
|
|
$
|
0.98
|
|
$
|
0.80
|
|
$
|
1.01
|
|
|
Discontinued operations
|
|
$
|
(0.01)
|
|
$
|
(0.02)
|
|
$
|
(0.22)
|
|
|
Net income (loss) attributable to Rick's shareholders
|
|
$
|
0.96
|
|
$
|
0.78
|
|
$
|
0.79
|
|
|
B.
|
Summary of Significant Accounting Policies continued
|
|
|
·
|
Level 1 Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
·
|
Level 2 Include other inputs that are directly or indirectly observable in the marketplace.
|
|
|
·
|
Level 3 Unobservable inputs which are supported by little or no market activity.
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
(in thousands)
|
|
Cost
|
|
Unrealized
|
|
Fair
|
|
|||
|
Available for Sale
|
|
Basis
|
|
Gains
|
|
Value
|
|
|||
|
Tax-Advantaged Bond Fund
|
|
$
|
505
|
|
$
|
50
|
|
$
|
555
|
|
|
B.
|
Summary of Significant Accounting Policies continued
|
|
(in thousands)
|
|
Carrying
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013
|
|
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
|
Marketable securities
|
|
$
|
555
|
|
$
|
555
|
|
$
|
-
|
|
$
|
-
|
|
|
(in thousands)
|
|
Carrying
|
|
|
|
|
|
|
|
||||
|
September 30, 2012
|
|
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||
|
Marketable securities
|
|
$
|
1,059
|
|
$
|
1,059
|
|
$
|
-
|
|
$
|
-
|
|
|
Derivative liability
|
|
$
|
75
|
|
$
|
-
|
|
$
|
75
|
|
$
|
-
|
|
|
C.
|
Reclassifications
|
|
D.
|
Property and Equipment
|
|
(in thousands, except per share data)
|
|
September 30,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Buildings and land
|
|
$
|
77,760
|
|
$
|
61,296
|
|
|
Leasehold improvements
|
|
|
19,658
|
|
|
16,913
|
|
|
Furniture
|
|
|
6,159
|
|
|
4,948
|
|
|
Equipment
|
|
|
20,393
|
|
|
17,379
|
|
|
Total property and equipment
|
|
|
123,970
|
|
|
100,536
|
|
|
Less accumulated depreciation
|
|
|
(25,359)
|
|
|
(20,596)
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
98,611
|
|
$
|
79,940
|
|
|
E.
|
Goodwill and Intangible Assets
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
||||
|
|
|
|
|
2013
|
|
2012
|
|
||
|
Indefinite useful lives:
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
$
|
43,987
|
|
$
|
43,421
|
|
|
Licenses
|
|
|
|
|
54,966
|
|
|
50,608
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
Definite useful lives:
|
|
|
|
|
|
|
|
|
|
|
Discounted leases
|
|
18 & 6 years
|
|
|
168
|
|
|
27
|
|
|
Unamortized non-compete agreements
|
|
5 years
|
|
|
897
|
|
|
1,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total goodwill and intangible assets
|
|
|
|
$
|
100,018
|
|
$
|
95,206
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
|
||||||||
|
|
|
Licenses
|
|
Goodwill
|
|
Licenses
|
|
Goodwill
|
|
||||
|
Beginning balance
|
|
$
|
50,608
|
|
$
|
43,421
|
|
$
|
42,092
|
|
$
|
23,550
|
|
|
Intangibles acquired
|
|
|
4,358
|
|
|
997
|
|
|
8,516
|
|
|
19,871
|
|
|
Other
|
|
|
-
|
|
|
(431)
|
|
|
-
|
|
|
-
|
|
|
Ending balance
|
|
$
|
54,966
|
|
$
|
43,987
|
|
$
|
50,608
|
|
$
|
43,421
|
|
|
F.
|
Long-term Debt
|
|
|
|
|
|
September 30,
|
|
||||
|
(in thousands)
|
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable at 10-11%, mature August 2015 and July 2022
|
|
*
|
|
$
|
2,381
|
|
$
|
1,551
|
|
|
Notes payable at 9.6%, mature December 2014 and January 2015
|
|
*
|
|
|
2,257
|
|
|
2,364
|
|
|
Note payable at 7%, matures December 2019
|
|
*
|
|
|
232
|
|
|
261
|
|
|
Note payable at 7.25%, matures May 2016
|
|
*
|
|
|
880
|
|
|
1,169
|
|
|
Notes payable at 14%, mature September 30, 2020, collateralized by stocks of
Miami Gardens Square One, Inc. and Stellar Management, Inc. |
|
**
|
|
|
5,284
|
|
|
7,741
|
|
|
Note payable at the greater of 2% above prime or 7.5%, (7.5% at
September 30, 2013), matures April 2017 |
|
*
|
|
|
3,142
|
|
|
3,250
|
|
|
Note payable at the greater of 2% above prime or 7.5%, (7.5% at
September 30, 2013), matures June 2017 |
|
*
|
|
|
3,775
|
|
|
3,901
|
|
|
Note payable at 8%, matures January 2022
|
|
*
|
|
|
2,893
|
|
|
3,343
|
|
|
Notes payable at 5.5%, matures January 2023
|
|
|
|
|
1,456
|
|
|
1,500
|
|
|
Notes payable at 5.5%, matures January 2023
|
|
*
|
|
|
6,310
|
|
|
6,500
|
|
|
8.15% note payable secured by aircraft, matures February 2017
|
|
|
|
|
2,571
|
|
|
2,680
|
|
|
Note payable refinanced at 6.25%, matures July 2018
|
|
*
|
|
|
1,512
|
|
|
1,981
|
|
|
Notes payable at 9% and 6.3%, mature July 2018 and June 2030, collateralized
by aircraft |
|
|
|
|
970
|
|
|
488
|
|
|
Notes payable at 4.75%-7.25%, mature December 2014 and September 2019
|
|
*
|
|
|
955
|
|
|
1,396
|
|
|
10% convertible debentures
|
|
|
|
|
4,991
|
|
|
2,653
|
|
|
Note payable at 9.5%, matures August 2024
|
|
**
|
|
|
20,967
|
|
|
22,000
|
|
|
Notes payable at 9.5%, mature September 2024
|
|
*
|
|
|
9,267
|
|
|
-
|
|
|
6% convertible debentures, mature March 2023
|
|
**
|
|
|
1,444
|
|
|
-
|
|
|
Note payable at 13%, matures March 2016
|
|
**
|
|
|
1,500
|
|
|
-
|
|
|
Notes payable at 5-7%, mature from 2018 to 2028
|
|
*
|
|
|
2,555
|
|
|
-
|
|
|
Note payable at 11%, matures June 2018
|
|
*
|
|
|
2,500
|
|
|
-
|
|
|
Convertible note payable from a related party at 10%, matures August 1, 2014
|
|
|
|
|
750
|
|
|
750
|
|
|
Total debt
|
|
|
|
|
78,592
|
|
|
63,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less current portion
|
|
|
|
|
8,830
|
|
|
6,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
|
$
|
69,762
|
|
$
|
56,925
|
|
|
F.
|
Long-term Debt continued
|
|
F.
|
Long-term Debt continued
|
|
Volatility
|
|
68
|
%
|
|
Expected life
|
|
1.5 years
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
1.18
|
%
|
|
F.
|
Long-term Debt continued
|
|
Volatility
|
|
35
|
%
|
|
Expected life
|
|
1.0 year
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
0.23
|
%
|
|
F.
|
Long-term Debt continued
|
|
Volatility
|
|
26
|
%
|
|
Expected life
|
|
1.5 years
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
0.38
|
%
|
|
2014
|
|
$
|
8,830
|
|
|
2015
|
|
|
9,204
|
|
|
2016
|
|
|
7,971
|
|
|
2017
|
|
|
12,932
|
|
|
2018
|
|
|
7,607
|
|
|
Thereafter
|
|
|
32,048
|
|
|
Total maturities of long-term debt, net of debt discount
|
|
$
|
78,
592
|
|
|
G.
|
Income Taxes
|
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Current
|
|
$
|
5,240
|
|
$
|
2,519
|
|
$
|
1,627
|
|
|
Deferred
|
|
|
261
|
|
|
1,855
|
|
|
3,776
|
|
|
Total income tax expense
|
|
$
|
5,501
|
|
$
|
4,374
|
|
$
|
5,403
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Computed expected tax expense
|
|
$
|
5,116
|
|
$
|
4,194
|
|
$
|
5,323
|
|
|
State income taxes, net of federal benefit
|
|
|
146
|
|
|
140
|
|
|
140
|
|
|
Stock-based compensation and other permanent differences
|
|
|
239
|
|
|
40
|
|
|
(60)
|
|
|
Total income tax expense
|
|
$
|
5,501
|
|
$
|
4,374
|
|
$
|
5,403
|
|
|
G.
|
Income Taxes - continued
|
|
|
|
(in
thousands) |
|
2013
|
|
2012
|
|
||
|
Deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
|
|
Definite and indefinite lived intangibles
|
|
|
|
$
|
(16,481)
|
|
$
|
(14,954)
|
|
|
Property and equipment
|
|
|
|
|
(9,873)
|
|
|
(8,627)
|
|
|
Patron tax
|
|
|
|
|
4,351
|
|
|
3,447
|
|
|
Net operating loss carryforward and other
|
|
|
|
|
267
|
|
|
(194)
|
|
|
Net deferred tax liabilities
|
|
|
|
$
|
(21,736)
|
|
$
|
(20,328)
|
|
|
|
|
2013
|
|
2012
|
|
||
|
Current assets
|
|
$
|
4,618
|
|
$
|
3,635
|
|
|
Long-term liabilities
|
|
|
(26,354)
|
|
|
(23,963)
|
|
|
Net deferred tax liabilities
|
|
$
|
(21,736)
|
|
$
|
(20,328)
|
|
|
H.
|
Put Options and Temporary Equity
|
|
H.
|
Put Options and Temporary Equity - continued
|
|
I.
|
Stock Options
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
Aggregate
|
|
||
|
|
|
|
|
|
Weighted
|
|
Remaining
|
|
Intrinsic
|
|
|||
|
|
|
|
|
|
Average
|
|
Contractual
|
|
Value at
|
|
|||
|
|
|
|
|
|
Exercise
|
|
Term
|
|
September
|
|
|||
|
(in thousands, except exercise prices and contractual terms)
|
|
Options
|
|
Price
|
|
(Years)
|
|
30, 2013
|
|
||||
|
Outstanding at October 1, 2010
|
|
|
565
|
|
$
|
9.94
|
|
|
|
|
|
|
|
|
Granted
|
|
|
35
|
|
|
7.15
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(55)
|
|
|
8.57
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(25)
|
|
|
7.55
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2011
|
|
|
520
|
|
|
10.01
|
|
|
|
|
|
|
|
|
Granted
|
|
|
755
|
|
|
8.41
|
|
|
|
|
|
|
|
|
Expired or cancelled
|
|
|
(490)
|
|
|
10.18
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2012
|
|
|
785
|
|
|
8.36
|
|
|
|
|
|
|
|
|
Granted
|
|
|
10
|
|
|
8.70
|
|
|
|
|
|
|
|
|
Expired or cancelled
|
|
|
(30)
|
|
|
7.15
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2013
|
|
|
765
|
|
$
|
8.41
|
|
|
.83
|
|
$
|
2,585
|
|
|
Exercisable at September 30, 2013
|
|
|
755
|
|
$
|
8.41
|
|
|
.82
|
|
$
|
2,554
|
|
|
I.
|
Stock Options- continued
|
|
Volatility
|
|
50
|
%
|
|
Expected life
|
|
1.5 years
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
0.19
|
%
|
|
Volatility
|
|
37
|
%
|
|
Expected life
|
|
1.5 years
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
0.31
|
%
|
|
Volatility
|
|
37
|
%
|
|
Expected life
|
|
1.5 years
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
0.30
|
%
|
|
Volatility
|
|
27
|
%
|
|
Expected life
|
|
1.5 years
|
|
|
Expected dividend yield
|
|
-
|
|
|
Risk free rate
|
|
0.27
|
%
|
|
I.
|
Stock Options- continued
|
|
J.
|
Commitments and Contingencies
|
|
2014
|
|
$
|
4,015
|
|
|
2015
|
|
|
3,847
|
|
|
2016
|
|
|
3,680
|
|
|
2017
|
|
|
3,448
|
|
|
2018
|
|
|
3,066
|
|
|
Thereafter
|
|
|
15,622
|
|
|
|
|
|
|
|
|
Total future minimum lease obligations
|
|
$
|
33,678
|
|
|
J.
|
Commitments and Contingencies - continued
|
|
K.
|
Common Stock
|
|
L.
|
Employee Retirement Plan
|
|
M.
|
Acquisitions
|
|
M.
|
Acquisitions - continued
|
|
Building, land and contents
|
$
|
3,126
|
|
Equipment and signs
|
|
289
|
|
SOB license
|
|
1,150
|
|
Net assets
|
$
|
4,565
|
|
Building, land and contents
|
$
|
750
|
|
Equipment and furniture
|
|
90
|
|
Noncompete
|
|
100
|
|
Goodwill
|
|
708
|
|
Net assets
|
$
|
1,648
|
|
M.
|
Acquisitions - continued
|
|
Building, land and contents
|
$
|
3,280
|
|
Equipment and furniture
|
|
526
|
|
Noncompete
|
|
300
|
|
Goodwill
|
|
2,023
|
|
Net assets
|
$
|
6,129
|
|
M.
|
Acquisitions - continued
|
|
Building, land and contents
|
$
|
6,510
|
|
Equipment and furniture
|
|
130
|
|
Noncompete
|
|
100
|
|
Inventory and other current assets
|
|
47
|
|
Goodwill
|
|
774
|
|
SOB licenses
|
|
2,213
|
|
Deferred taxes
|
|
(774)
|
|
Net assets
|
$
|
9,000
|
|
M.
|
Acquisitions - continued
|
|
Equipment and furniture
|
$
|
478
|
|
Noncompete
|
|
450
|
|
Inventory and other current assets
|
|
16
|
|
Goodwill
|
|
19,133
|
|
SOB licenses
|
|
5,923
|
|
Net assets
|
$
|
26,000
|
|
M.
|
Acquisitions - continued
|
|
Buildings and land
|
$
|
10,066
|
|
Goodwill
|
|
(431)
|
|
Net assets
|
$
|
9,635
|
|
M.
|
Acquisitions - continued
|
|
Noncompete
|
$
|
150
|
|
Goodwill
|
|
997
|
|
SOB licenses
|
|
2,850
|
|
Deferred taxes
|
|
(997)
|
|
Net assets
|
$
|
3,000
|
|
Furniture and equipment
|
$
|
200
|
|
SOB licenses
|
|
1,263
|
|
Net assets
|
$
|
1,463
|
|
N.
|
Discontinued Operations
|
|
(in thousands)
|
|
Year Ended September 30,
|
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
Loss from discontinued operations
|
|
$
|
(220)
|
|
$
|
(264)
|
|
$
|
(1,107)
|
|
|
Gain (loss) on sale of discontinued operations
|
|
|
2
|
|
|
-
|
|
|
(2,270)
|
|
|
Income tax - discontinued operations
|
|
|
75
|
|
|
92
|
|
|
1,182
|
|
|
Total loss from discontinued operations, net of tax
|
|
$
|
(143)
|
|
$
|
(172)
|
|
$
|
(2,195)
|
|
|
|
|
September 30,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Current assets
|
|
$
|
2
|
|
$
|
30
|
|
|
Property and equipment
|
|
|
18
|
|
|
40
|
|
|
Other assets
|
|
|
1
|
|
|
2
|
|
|
Current liabilities
|
|
|
(15)
|
|
|
(130)
|
|
|
Long-term liabilities
|
|
|
(33)
|
|
|
(33)
|
|
|
Net assets (liabilities)
|
|
$
|
(27)
|
|
$
|
(91)
|
|
|
O.
|
Quarterly Results of Operations (Unaudited)
|
|
|
|
Fiscal Year 2013
|
|
||||||||||
|
|
|
Quarters Ended
|
|
||||||||||
|
|
|
Dec. 31
|
|
March 31
|
|
June 30
|
|
Sept. 30
|
|
||||
|
Revenues
|
|
$
|
27,141
|
|
$
|
28,728
|
|
$
|
28,308
|
|
$
|
28,031
|
|
|
Income (loss) from continuing operations
|
|
$
|
2,714
|
|
$
|
2,801
|
|
$
|
2,372
|
|
$
|
1,658
|
|
|
Net income (loss)
|
|
$
|
2,647
|
|
$
|
2,745
|
|
$
|
2,195
|
|
$
|
1,604
|
|
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.28
|
|
$
|
0.29
|
|
$
|
0.24
|
|
$
|
0.17
|
|
|
Net income (loss)
|
|
$
|
0.28
|
|
$
|
0.29
|
|
$
|
0.23
|
|
$
|
0.17
|
|
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.28
|
|
$
|
0.29
|
|
$
|
0.24
|
|
$
|
0.17
|
|
|
Net income (loss)
|
|
$
|
0.28
|
|
$
|
0.29
|
|
$
|
0.23
|
|
$
|
0.17
|
|
|
Basic weighted average shares outstanding
|
|
|
9,575
|
|
|
9,514
|
|
|
9,479
|
|
|
9,504
|
|
|
Diluted weighted average shares outstanding
|
|
|
9,833
|
|
|
9,988
|
|
|
9,647
|
|
|
9,603
|
|
|
|
|
Fiscal Year 2012
|
|
||||||||||
|
|
|
Quarters Ended
|
|
||||||||||
|
|
|
Dec. 31
|
|
March 31
|
|
June 30
|
|
Sept. 30
|
|
||||
|
Revenues
|
|
$
|
22,019
|
|
$
|
25,414
|
|
$
|
23,921
|
|
$
|
23,866
|
|
|
Income from continuing operations
|
|
$
|
2,286
|
|
$
|
2,257
|
|
$
|
1,898
|
|
$
|
1,521
|
|
|
Net income
|
|
$
|
2,185
|
|
$
|
2,117
|
|
$
|
1,823
|
|
$
|
1,453
|
|
|
Basic income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.23
|
|
$
|
0.23
|
|
$
|
0.19
|
|
$
|
0.15
|
|
|
Net income
|
|
$
|
0.23
|
|
$
|
0.22
|
|
$
|
0.19
|
|
$
|
0.15
|
|
|
Diluted income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.23
|
|
$
|
0.23
|
|
$
|
0.19
|
|
$
|
0.15
|
|
|
Net income
|
|
$
|
0.23
|
|
$
|
0.22
|
|
$
|
0.19
|
|
$
|
0.15
|
|
|
Basic weighted average shares outstanding
|
|
|
9,685
|
|
|
9,720
|
|
|
9,725
|
|
|
9,633
|
|
|
Diluted weighted average shares outstanding
|
|
|
9,687
|
|
|
9,731
|
|
|
9,731
|
|
|
9,636
|
|
|
|
|
Fiscal Year 2011
|
|
||||||||||
|
|
|
Quarters Ended
|
|
||||||||||
|
|
|
Dec. 31
|
|
March 31
|
|
June 30
|
|
Sept. 30
|
|
||||
|
Revenues
|
|
$
|
19,669
|
|
$
|
21,580
|
|
$
|
20,791
|
|
$
|
21,451
|
|
|
Income from continuing operations
|
|
$
|
2,348
|
|
$
|
3,285
|
|
$
|
2,530
|
|
$
|
2,089
|
|
|
Net income
|
|
$
|
2,076
|
|
$
|
2,923
|
|
$
|
888
|
|
$
|
1,959
|
|
|
Basic income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.23
|
|
$
|
0.33
|
|
$
|
0.25
|
|
$
|
0.21
|
|
|
Net income
|
|
$
|
0.21
|
|
$
|
0.29
|
|
$
|
0.09
|
|
$
|
0.20
|
|
|
Diluted income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.23
|
|
$
|
0.32
|
|
$
|
0.25
|
|
$
|
0.21
|
|
|
Net income
|
|
$
|
0.21
|
|
$
|
0.29
|
|
$
|
0.09
|
|
$
|
0.20
|
|
|
Basic weighted average shares outstanding
|
|
|
10,043
|
|
|
9,937
|
|
|
9,924
|
|
|
9,815
|
|
|
Diluted weighted average shares outstanding
|
|
|
10,045
|
|
|
10,771
|
|
|
9,941
|
|
|
9,817
|
|
|
P.
|
Gain on Settlement of Debt
|
|
Q.
|
Subsequent Events
|
|
Name
|
|
Age
|
|
Position
|
|
Eric S. Langan
|
|
45
|
|
Director, Chairman, Chief Executive Officer, President
|
|
Phillip Marshall
|
|
64
|
|
Chief Financial Officer
|
|
Travis Reese
|
|
44
|
|
Director and Executive Vice President
|
|
Robert L. Watters
|
|
62
|
|
Director
|
|
Steven Jenkins
|
|
56
|
|
Director
|
|
Luke Lirot
|
|
57
|
|
Director
|
|
Nour-Dean Anakar
|
|
56
|
|
Director
|
|
Name and
Principal Position |
|
Year
|
|
Salary
($) |
|
Bonus
($) |
|
|
Stock
Awards ($) |
|
Option
Awards ($) |
|
|
Non-
Equity Incentive Plan Compensation ($) |
|
Nonqualified
Deferred Compensation Earnings ($) |
|
All other
compensation ($) |
|
|
Total
($) |
|
||||||||
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
|
(e)
|
|
(f)
|
|
|
(g)
|
|
(h)
|
|
(i)
|
|
|
(j)
|
|
||||||||
|
Eric S.
|
|
2013
|
|
|
764,423
|
|
|
-0-
|
|
|
|
-0-
|
|
|
249,387
|
(1)
|
|
|
-0-
|
|
|
-0-
|
|
|
99,859
|
(1)
|
|
|
1,113,669
|
|
|
Langan,
|
|
2012
|
|
|
623,077
|
|
|
-0-
|
|
|
|
-0-
|
|
|
83,129
|
(1)
|
|
|
-0-
|
|
|
-0-
|
|
|
72,683
|
(1)
|
|
|
778,889
|
|
|
President/
|
|
2011
|
|
|
600,000
|
|
|
-0-
|
|
|
|
-0-
|
|
|
-0-
|
|
|
|
-0-
|
|
|
-0-
|
|
|
53,729
|
(1)
|
|
|
653,729
|
|
|
CEO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phillip
|
|
2013
|
|
|
223,813
|
|
|
-0-
|
|
|
|
-0-
|
|
|
44,267
|
(2)
|
|
|
-0-
|
|
|
-0-
|
|
|
28,145
|
(2)
|
|
|
296,225
|
|
|
Marshall,
|
|
2012
|
|
|
215,000
|
|
|
10,000
|
(4)
|
|
|
-0-
|
|
|
14,896
|
(2)
|
|
|
-0-
|
|
|
-0-
|
|
|
30,615
|
(2)
|
|
|
270,511
|
|
|
CFO
|
|
2011
|
|
|
204,615
|
|
|
30,000
|
(4)
|
|
|
-0-
|
|
|
-0-
|
|
|
|
-0-
|
|
|
-0-
|
|
|
27,426
|
(2)
|
|
|
262,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travis
|
|
2013
|
|
|
231,538
|
|
|
-0-
|
|
|
|
-0-
|
|
|
56,304
|
(3)
|
|
|
-0-
|
|
|
-0-
|
|
|
18,193
|
(3)
|
|
|
306,035
|
|
|
Reese,
|
|
2012
|
|
|
204,615
|
|
|
-0-
|
|
|
|
-0-
|
|
|
18,808
|
(3)
|
|
|
-0-
|
|
|
-0-
|
|
|
27,862
|
(3)
|
|
|
251,285
|
|
|
Executive
|
|
2011
|
|
|
200,000
|
|
|
-0-
|
|
|
|
-0-
|
|
|
-0-
|
|
|
|
-0-
|
|
|
-0-
|
|
|
37,969
|
(3)
|
|
|
237,969
|
|
|
Vice President
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Mr. Langan received 155,000 options to purchase shares of our common stock at an exercise price of $10.25 on September 30, 2010. Mr. Langan received 215,000 options to purchase shares of our common stock at an exercise price of $8.35 on July 2, 2012, of which 155,000 were replacement of the September 30, 2010 options. Mr. Langan received 10,000 options to purchase shares of our common stock at an exercise price of $8.78 on June 27, 2012. These are not amounts paid to or realized by the executive. Assumptions used in the calculation of these compensation costs are included in Note I to the Company’s audited financial statements included in this Form 10-K. Mr. Langan and his family also received the use of certain automobiles in each year.
|
|
2
|
Mr. Marshall received 20,000 options to purchase shares of our common stock at an exercise price of $9.40 as a performance bonus in August 2007. Mr. Marshall received 20,000 options to purchase shares of our common stock at an exercise price of $10.25 on September 30, 2010. Mr. Marshall received 40,000 options to purchase shares of our common stock at an exercise price of $8.35 on July 2, 2012, of which 20,000 were replacement of the September 30, 2010 options. These are not amounts paid to or realized by the executive. Assumptions used in the calculation of these compensation costs are included in Note I to the Company’s audited financial statements included in this Form 10-K. Mr. Marshall and his family also received the use of certain automobiles in each year.
|
|
3
|
Mr. Reese received 5,000 options to purchase shares of our common stock at an exercise price of $8.75 in July 2009. Mr. Reese received 25,000 options to purchase shares of our common stock at an exercise price of $10.25 on September 30, 2010. Mr. Reese received 40,000 options to purchase shares of our common stock at an exercise price of $8.35 on July 2, 2012, of which 25,000 were replacement of the September 30, 2010 options. Mr. Reese received 10,000 options to purchase shares of our common stock at an exercise price of $8.78 on June 27, 2012. These are not amounts paid to or realized by the executive. Assumptions used in the calculation of these compensation costs are included in Note I to the Company’s audited financial statements included in this Form 10-K. Mr. Reese also received the use of an automobile in each year.
|
|
4
|
Mr. Marshall received a bonus of $10,000 in 2012 and $30,000 in 2011 for outstanding performance.
|
|
|
|
|
|
Estimated Future Payouts Under Equity
Incentive Plan Awards |
|
|||||||
|
|
|
Grant Date
|
|
Threshold
#(1) |
|
Target
#(1) |
|
Maximum
#(1) |
|
|||
|
Eric Langan
|
|
6/27/2012
|
|
|
10,000
|
|
|
10,000
|
|
|
10,000
|
|
|
Eric Langan
|
|
7/2/2012
|
|
|
215,000
|
|
|
215,000
|
|
|
215,000
|
|
|
Phillip Marshall
|
|
7/2/2012
|
|
|
40,000
|
|
|
40,000
|
|
|
40,000
|
|
|
Travis Reese
|
|
6/27/2012
|
|
|
10,000
|
|
|
10,000
|
|
|
10,000
|
|
|
Travis Reese
|
|
7/2/2012
|
|
|
40,000
|
|
|
40,000
|
|
|
40,000
|
|
|
Outstanding Equity Awards at Fiscal
Year End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPTION AWARDS
|
STOCK AWARDS
|
|
|||||||||||||||||||||||
|
Name
|
|
Number of
Securities Underlying Unexercised Options (#) Exercisable |
|
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
|
|
Option
Exercise Price ($) |
|
Option
Expiration Date |
|
Number
of Shares or Units of Stock that have not Vested (#) |
|
|
Market
Value of Shares or Units of Stock that have not Vested ($) |
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights that have not Vested ($) |
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights that have not Vested ($) |
|
||||||
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
|
(e)
|
|
(e)
|
|
(g)
|
|
|
(h)
|
|
(i)
|
|
(j)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric S. Langan
|
|
|
10,000
|
|
|
0
|
|
|
0
|
|
|
8.78
|
|
|
6/27/14
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
215,000
|
|
|
0
|
|
|
0
|
|
|
8.35
|
|
|
7/2/14
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phillip Marshall
|
|
|
40,000
|
|
|
0
|
|
|
0
|
|
|
8.35
|
|
|
7/2/14
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travis Reese
|
|
|
10,000
|
|
|
0
|
|
|
0
|
|
|
8.78
|
|
|
6/27/14
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
40,000
|
|
|
0
|
|
|
0
|
|
|
8.35
|
|
|
7/2/14
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
Option Awards
|
|
|||
|
|
|
Number of
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
Acquired
|
|
Value Realized
|
|
|
|
Name
|
|
on Exercise
|
|
on Exercise
|
|
|
|
Travis Reese
|
|
5,000
|
|
$
|
14,415
|
|
|
Name
|
|
Fees Earned
or Paid in Cash ($) |
|
Stock
Awards ($) |
|
Option
Awards ($) |
|
Non-Equity
Incentive Plan Compensation ($) |
|
Nonqualified
Deferred Compensation Earnings ($) |
|
All Other
Compensation ($) |
|
Total
($) |
|
||
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
(e)
|
|
(f)
|
|
(g)
|
|
(h)
|
|
||
|
Robert Watters
|
|
15,000
|
|
-0-
|
|
$
|
35,140
|
|
-0-
|
|
-0-
|
|
-0-
|
|
$
|
50,140
|
|
|
Nourdean Anakar
|
|
15,000
|
|
-0-
|
|
$
|
35,140
|
|
-0-
|
|
-0-
|
|
-0-
|
|
$
|
50,140
|
|
|
Steve Jenkins
|
|
15,000
|
|
-0-
|
|
$
|
35,140
|
|
-0-
|
|
-0-
|
|
-0-
|
|
$
|
50,140
|
|
|
Luke Lirot
|
|
15,000
|
|
-0-
|
|
$
|
35,140
|
|
-0-
|
|
-0-
|
|
-0-
|
|
$
|
50,140
|
|
|
Eric Langan
|
|
-0-
|
|
-0-
|
|
$
|
17,570
|
|
-0-
|
|
-0-
|
|
-0-
|
|
$
|
17,570
|
|
|
Travis Reese
|
|
-0-
|
|
-0-
|
|
$
|
17,570
|
|
-0-
|
|
-0-
|
|
-0-
|
|
$
|
17,570
|
|
|
|
|
Number of
|
|
|
|
|
Percent of
|
|
|
Name/Address
|
|
shares
|
|
|
Title of class
|
|
Class (8)
|
|
|
Eric S. Langan
|
|
|
|
|
|
|
|
|
|
10959 Cutten Road
|
|
|
|
|
|
|
|
|
|
Houston, Texas 77066
|
|
1,445,609
|
(1)
|
|
Common stock
|
|
14.77
|
%
|
|
Phillip K. Marshall
|
|
|
|
|
|
|
|
|
|
10959 Cutten Road
|
|
|
|
|
|
|
|
|
|
Houston, Texas 77066
|
|
50,630
|
(2)
|
|
Common stock
|
|
0.53
|
%
|
|
Robert L. Watters
|
|
|
|
|
|
|
|
|
|
315 Bourbon Street
|
|
|
|
|
|
|
|
|
|
New Orleans, Louisiana 70130
|
|
30,000
|
(3)
|
|
Common stock
|
|
0.31
|
%
|
|
Steven L. Jenkins
|
|
|
|
|
|
|
|
|
|
16815 Royal Crest Drive
|
|
|
|
|
|
|
|
|
|
Suite 160
|
|
|
|
|
|
|
|
|
|
Houston, Texas 77058
|
|
30,000
|
(4)
|
|
Common stock
|
|
0.31
|
%
|
|
Travis Reese
|
|
|
|
|
|
|
|
|
|
10959 Cutten Road
|
|
|
|
|
|
|
|
|
|
Houston, Texas 77066
|
|
61,330
|
(5)
|
|
Common stock
|
|
0.64
|
%
|
|
Nour-dean Anakar
|
|
|
|
|
|
|
|
|
|
3978 Sorrento Valley Drive, #100
|
|
|
|
|
|
|
|
|
|
San Diego, California 92121
|
|
30,000
|
(6)
|
|
Common stock
|
|
0.31
|
%
|
|
Luke Lirot
|
|
|
|
|
|
|
|
|
|
2240 Belleair Road, Suite 190
|
|
|
|
|
|
|
|
|
|
Clearwater, FL 33764
|
|
30,000
|
(7)
|
|
Common stock
|
|
0.31
|
%
|
|
All of our Directors and Officers as a Group of seven (7) persons
|
|
1,677,569
|
|
|
Common stock
|
|
16.78
|
%
|
|
E. S. Langan. L.P.
|
|
|
|
|
|
|
|
|
|
10959 Cutten Road
|
|
|
|
|
|
|
|
|
|
Houston, Texas 77066
|
|
578,632
|
|
|
Common stock
|
|
6.05
|
%
|
|
|
(1)
|
Mr. Langan has sole voting and investment power for 641,977 shares of common stock he owns directly. Mr. Langan has shared voting and investment power for 578,632 shares that he owns indirectly through E. S. Langan, L.P. Mr. Langan is the general partner of E. S. Langan, L.P. This amount also includes options to purchase up to 225,000 shares of common stock which are presently exercisable.
|
|
|
|
|
|
|
(2)
|
Includes 10,630 shares of common stock he owns directly. This amount also includes options to purchase up to 40,000 shares of common stock which are presently exercisable.
|
|
|
|
|
|
|
(3)
|
Includes options to purchase up to 30,000 shares of common stock that are presently exercisable.
|
|
|
|
|
|
|
(4)
|
Includes options to purchase up to 30,000 shares of common stock that are presently exercisable.
|
|
|
|
|
|
|
(5)
|
Includes 11,330 shares of common stock he owns directly. This amount also includes options to purchase up to 50,000 shares of common stock which are presently exercisable.
|
|
|
|
|
|
|
(6)
|
Includes options to purchase up to 30,000 shares of common stock that are presently exercisable.
|
|
|
|
|
|
|
(7)
|
Includes options to purchase up to 30,000 shares of common stock that are presently exercisable.
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Audit fees
|
|
$
|
295
|
|
$
|
266
|
|
$
|
261
|
|
|
Audit-related fees
|
|
|
-
|
|
|
120
|
|
|
-
|
|
|
Tax fees
|
|
|
78
|
|
|
63
|
|
|
67
|
|
|
All other fees
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
373
|
|
$
|
449
|
|
$
|
328
|
|
|
|
Rick's Cabaret International, Inc.
|
|
|
|
|
|
/s/ Eric S. Langan
|
|
|
By: Eric S. Langan
|
|
|
Chief Executive Officer and President
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Eric S. Langan
|
|
|
|
|
|
Eric S. Langan
|
|
Director, Chief Executive Officer, and President
|
|
December 16, 2013
|
|
|
|
|
|
|
|
/s/ Phillip K. Marshall
|
|
|
|
|
|
By: Phillip K. Marshall
|
|
Chief Financial Officer and Principal Accounting Officer
|
|
December 16, 2013
|
|
|
|
|
|
|
|
/s/ Travis Reese
|
|
|
|
|
|
Travis Reese
|
|
Director and Executive Vice President
|
|
December 16, 2013
|
|
|
|
|
|
|
|
/s/ Robert L. Watters
|
|
|
|
|
|
Robert L. Watters
|
|
Director
|
|
December 16, 2013
|
|
|
|
|
|
|
|
/s/ Nour-Dean Anakar
|
|
|
|
|
|
Nour-Dean Anakar
|
|
Director
|
|
December 16, 2013
|
|
|
|
|
|
|
|
/s/ Steven Jenkins
|
|
|
|
|
|
Steven Jenkins
|
|
Director
|
|
December 16, 2013
|
|
|
|
|
|
|
|
/s/ Luke Lirot
|
|
|
|
|
|
Luke Lirot
|
|
Director
|
|
December 16, 2013
|
| Exhibit 21 | Subsidiaries of the Registrant |
| Name | State of Organization |
| 12291 CBW LLC | Texas |
| 1957 Delamo LLC | California |
| BMB Dining Services (Austin), Inc. | Texas |
| BMB Dining Services (Beaumont), Inc. | Texas |
| BMB Dining Services (Stemmons), Inc. | Texas |
| BMB Dining Services (Webster), Inc. | Texas |
| Bobby's Novelty, Inc. | Texas |
| Broadstreets Cabaret, Inc. | Texas |
| CA Ault Investments, Inc | Texas |
| Cabaret North Parking, Inc. | Texas |
| Citation Land LLC | Texas |
| E. D. Publications, Inc. | Texas |
| Fine Dining Club Inc. | Texas |
| Global Marketing Agency, Inc. | Texas |
| Green Star Inc. | Texas |
| Hotel Development Texas Ltd. | Texas |
| Illusions Dallas Private Club LLC | Texas |
| Jaguars Acquisition, Inc. | Texas |
| Jaguars Holdings, Inc. | Texas |
| JAI Dining Services (Beaumont), Inc. | Texas |
| JAI Dining Services (Edinburg), Inc. | Texas |
| JAI Dining Services (El Paso), Inc. | Texas |
| JAI Dining Services (Harlingen), Inc. | Texas |
| JAI Dining Services (Longview), Inc. | Texas |
| JAI Dining Services (Lubbbock), Inc. | Texas |
| JAI Dining Services (Odessa II), Inc. | Texas |
| JAI Dining Services (Odessa), Inc. | Texas |
| JAI Dining Services (Phoenix), Inc. | Texas |
| JAI Dining Services (Tye), Inc. | Texas |
| Joint Ventures, Inc. | Texas |
| Miami Gardens Square One, Inc. | Florida |
| New Spiros, LLC | Texas |
| North IH 35 Investments, Inc. | Texas |
| Peregrine Enterprises, Inc. | New York |
| PNC Marketing | Texas |
| RB Restaurants, Inc. | Texas |
| RCI Dating Services, Inc. | Texas |
| RCI Debit Services, Inc. | Texas |
| RCI Dining DFW, Inc. | Texas |
| RCI Dining Services (Vee), Inc. | Texas |
| RCI Dining Services (37th Street), Inc. | Texas |
| RCI Dining Services (Airport Freeway), Inc. | Texas |
| RCI Dining Services (Beaumont), Inc. | Texas |
| RCI Dining Services (Charlotte), Inc. | North Carolina |
| RCI Dining Services (Imperial Valley), Inc. | Texas |
| RCI Dining Services (Indiana), Inc. | Texas |
| RCI Dining Services (Inwood), Inc. | Texas |
| RCI Dining Services (Manana), Inc. | Texas |
| RCI Dining Services (New York), Inc. | New York |
| RCI Dining Services (Round Rock), Inc. | Texas |
| RCI Dining Services (Stemmons), Inc. | Texas |
| RCI Dining Services (Stemmons2), Inc. | Texas |
| RCI Dining Services (Sulphur), Inc. | Louisiana |
| RCI Dining Services (Superior Parkway), Inc. | Texas |
| RCI Dining Services (Tarrant County), Inc. | Texas |
| RCI Dining Services MN (115 S. 4th Street), Inc. | Minnesota |
| RCI Dining Services MN (4th Street), Inc. | Minnesota |
| RCI Entertainment (3105 I-35), Inc. | Texas |
| RCI Entertainment (3315 N FWY FW), Inc. | Texas |
| RCI Entertainment (Austin), Inc. | Texas |
| RCI Entertainment (Dallas), Inc. | Texas |
| RCI Entertainment (Delamo), Inc. | Texas |
| RCI Entertainment (Las Vegas), Inc. | Nevada |
| RCI Entertainment (Media Holdings), Inc. | Texas |
| RCI Entertainment (Minnesota), Inc. | Minnesota |
| RCI Entertainment (New York), Inc. | New York |
| RCI Entertainment (North Carolina), Inc. | North Carolina |
| RCI Entertainment (North FW), Inc. | Texas |
| RCI Entertainment (Northwest Hwy), Inc. | Texas |
| RCI Entertainment (Philadelphia), Inc. | Texas |
| RCI Entertainment (San Antonio), Inc. | Texas |
| RCI Entertainment (Texas), Inc. | Texas |
| RCI Entertainment MN 300 South 3rd Street, Inc. | Minnesota |
| RCI Holdings, Inc. | Texas |
| RCI Internet Holdings, Inc. | Texas |
| RCI Internet Services, Inc. | Texas |
| RCI Leasing LLC | Texas |
| RCI Management Services, Inc. | Texas |
| RCI Wireway, Inc. | Texas |
| Rick's Cabaret International, Inc. | Texas |
| S Willy's Lubbock LLC | Texas |
| Sadco, Inc. | Texas |
| Spiros Partners Ltd. | Texas |
| Stellar Management, Inc. | Florida |
| StorErotica Magazine, Inc. | Delaware |
| Tantra Dance, Inc. | Texas |
| Tantra Parking, Inc. | Texas |
| TEZ Management LLC | Pennsylvania |
| TEZ Real Estate LP | Pennsylvania |
| The End Zone, Inc | Pennsylvania |
| Top Shelf Entertainment LLC | North Carolina |
| Trumps, Inc. | Texas |
| TT Leasing Inc. | Texas |
| WKC, Inc. | Texas |
| XTC Cabaret (Dallas), Inc. | Texas |
| XTC Cabaret, Inc. | Texas |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the registration statement (No. 333-174207) on Form S-3 of Rick’s Cabaret International, Inc. of (i) our report dated December 16, 2013, with respect to the consolidated balance sheets of Rick’s Cabaret International, Inc. and subsidiaries, as of September 30, 2013 and 2012, and the related consolidated statements of income, comprehensive income, changes in permanent stockholders’ equity, and cash flows for each of the years in the three-year period ended September 30, 2013 and (ii) our report dated December 16, 2013, with respect to the effectiveness of internal control over financial reporting for the fiscal year ended September 30, 2013, which reports appear in the Annual Report on Form 10-K of Rick’s Cabaret International, Inc. for the fiscal year ended September 30, 2013.
/s/ Whitley Penn LLP
Dallas, Texas
December 16, 2013
Exhibit 31.1
CERTIFICATION PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Eric S. Langan, Chief Executive Officer of Rick’s Cabaret International, Inc., certify that:
| 1. | I have reviewed this annual report on Form 10-K of Rick’s Cabaret International, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal year that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
| Date: December 16, 2013 | By: | /s/ Eric S. Langan | |
| Eric S. Langan | |||
| Chief Executive Officer | |||
Exhibit 31.2
CERTIFICATION PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Phillip K. Marshall, Chief Financial Officer and Principal Accounting Officer of Rick’s Cabaret International, Inc., certify that:
| 1. | I have reviewed this annual report on Form 10-K of Rick’s Cabaret International, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal year that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
| Date: December 16, 2013 | By: | /s/ Phillip K. Marshall | |
| Phillip K. Marshall | |||
| Chief Financial Officer/Principal Accounting Officer | |||
Exhibit 32.1
CERTIFICATION PURSUANT TO RULE 13a-14(b) OR
RULE 15d-14(b) and 18 U.S.C. Sec.1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the annual report of Rick’s Cabaret International, Inc. (the "Company") on Form 10-K for the year ended September 30, 2013 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that based on their knowledge:
| (1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ Eric S. Langan | |
| Eric S. Langan | |
| Chief Executive Officer | |
| December 16, 2013 | |
| /s/ Phillip K. Marshall | |
| Phillip K. Marshall | |
| Chief Financial Officer | |
| December 16, 2013 |
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Rick’s Cabaret International, Inc. and will be retained by Rick’s Cabaret International, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
The foregoing certification is being furnished to the Securities and Exchange Commission as an exhibit to the Form 10-K and shall not be considered filed as part of the Form 10-K.