|
o
|
Transition
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
PART
I
|
Page
No.
|
|
|
Item
1.
|
3
|
|
|
Item
1A
|
11
|
|
|
Item
2.
|
16
|
|
|
Item
3.
|
18
|
|
|
Item
4.
|
18
|
|
|
PART
II
|
||
|
Item
5.
|
18
|
|
|
Item
6.
|
21
|
|
|
Item
7.
|
21
|
|
|
Item
8.
|
32
|
|
|
Item
9
|
75
|
|
|
Item
9A(T)
|
75
|
|
|
Item
9B.
|
75
|
|
|
PART
III
|
||
|
Item
10.
|
76
|
|
|
Item
11.
|
78
|
|
|
Item
12.
|
79
|
|
|
Item
13.
|
80
|
|
|
Item
14.
|
81
|
|
|
PART
IV
|
||
|
Item
15.
|
82
|
|
|
83
|
|
|
1.
|
On
November 30, 2007, we entered into a Stock Purchase Agreement for the
acquisition of 100% of the issued and outstanding common stock of Stellar
Management Corporation, a Florida corporation (the "Stellar Stock") and
100% of the issued and outstanding common stock of Miami Gardens Square
One, Inc., a Florida corporation (the "MGSO Stock") which owns and
operates an adult entertainment cabaret known as "Tootsie’s Cabaret"
("Tootsie’s") located at 150 NW 183rd Street, Miami Gardens, Florida 33169
(the "Transaction"). Pursuant to the Stock Purchase Agreement, we acquired
the Stellar Stock and the MGSO Stock from Norman Hickmore ("Hickmore") and
Richard Stanton ("Stanton") for a total purchase price of $25,000,000
payable $15,000,000 in cash and payable $10,000,000 pursuant to two
Secured Promissory Notes in the amount of $5,000,000 each to Stanton and
Hickmore (the "Notes"). The Notes will bear interest at the rate of 14%
per annum with the principal payable in one lump sum payment on November
30, 2012, as amended. Interest on the Notes will be payable monthly, in
arrears, with the first payment being due thirty (30) days after the
closing of the Transaction. We cannot pre-pay the Notes during the first
twelve (12) months; thereafter, we may prepay the Notes, in whole or in
part, provided that (i) any prepayment by us from December 1, 2008 through
November 30, 2009, shall be paid at a rate of 110% of the original
principal amount and (ii) any prepayment by us after November 30, 2009,
may be prepaid without penalty at a rate of 100% of the original principal
amount. The Notes are secured by the Stellar Stock and MGSO Stock under a
Pledge and Security Agreement. Additionally, as part of the Transaction,
we entered into Assignment to Lease Agreements with the landlord for the
property where Tootsie’s is located. The underlying Lease Agreements for
the property provide for an original lease term through June 30, 2014,
with two option periods which give us the right to lease the property
through June 30, 2034. The terms and conditions of the transaction were
the result of extensive arm's length negotiations between the
parties.
|
|
|
2.
|
On
March 31, 2008, our wholly owned subsidiary, RCI Entertainment
(Philadelphia), Inc. (the “Purchaser”) completed the acquisition of 100%
of the issued and outstanding shares of common stock (the “TEZ Shares”) of
The End Zone, Inc., a Pennsylvania corporation (the “Corporation”) which
owns and operated a nightclub previously known as “Crazy Horse Too
Cabaret” (the “Club”) located at 2908 South Columbus Blvd., Philadelphia,
Pennsylvania 19148 (the “Real Property”) from Vincent Piazza (the
“Seller”). As part of the transaction, our wholly owned subsidiary, RCI
Holdings, Inc. (“RCI Holdings”) acquired from the Piazza Family Limited
Partnership (the “Partnership Seller”) 51% of the issued and outstanding
partnership interest (the “Partnership Interests”) in TEZ Real Estate, LP,
a Pennsylvania limited partnership (the “Partnership”) and 51% of the
issued and outstanding membership interest (the “Membership Interests”) in
TEZ Management, LLC, a Pennsylvania limited liability company, which is
the general partner of the Partnership (the “General Partner”). The
Partnership owns the Real Property where the Club is located. At closing,
we paid a purchase price of $3,500,000 in cash for the Partnership
Interests and Membership Interests, and issued 195,000 shares of our
restricted common stock (the “Rick’s Shares”) valued at $23 per share for
the TEZ Shares.
|
|
|
3.
|
On
March 31, 2008, our subsidiary, RCI Entertainment (Austin), Inc. (“RCI”),
completed the acquisition of 49% of the membership interest of Playmates
Gentlemen’s Club, LLC (“Playmates”) from Behzad Bahrami (“Seller”),
resulting in 100% ownership by us of RCI. Playmates owns an adult
entertainment cabaret previously known as “Playmates” (the “Club”) located
at 8110 Springdale Road, Austin, Texas 78724 (the “Premises”). Under the
terms of the Purchase Agreement, RCI paid a total purchase price of
$1,401,711 which was paid $701,711 in cash and debt forgiveness at the
time of closing and the issuance of 35,000 shares of our restricted common
stock valued at $20.00 per share (the “Shares”). For accounting purposes,
our investment in 2008 is only $751,000, due to the previous losses of the
minority interest which have been expensed. The investment has been
assigned to goodwill.
|
|
|
4.
|
On
April 11, 2008, our wholly owned subsidiary, RCI Entertainment (Dallas),
Inc., completed the acquisition of 100% of the issued and outstanding
partnership interest (the "Partnership Interest") of Hotel Development -
Texas, Ltd, a Texas limited partnership (the "Partnership") and 100% of
the issued and outstanding membership interest (the "Membership Interest")
of HD-Texas Management, LLC, a Texas limited liability company, the
general partner of the Partnership (the "General Partner") from Jerry
Golding, Kenneth Meyer, and Charles McClure (the "Sellers"). The
Partnership owns and operates an adult entertainment cabaret previously
known as "The Executive Club" (the "Club"), located at 8550 North Stemmons
Freeway, Dallas, Texas 75247 (the "Real Property"). As part of the
transaction, our wholly owned subsidiary, RCI Holdings, Inc. ("RCI"), also
acquired the Real Property from DPC Holdings, LLC, a Texas limited
liability company ("DPC").
|
|
|
5.
|
On
June 18, 2008, our wholly owned subsidiary RCI Entertainment (Northwest
Highway), Inc. (the “Purchaser”) completed the acquisition of certain
assets (the “Purchased Assets”) of North by East Entertainment, Ltd., a
Texas limited partnership (the “Seller”) by and through its general
partner, Northeast Platinum, LLC, a Texas limited liability company (the
“General Partner”) pursuant to an Asset Purchase Agreement dated May 10,
2008. The Seller owned and operated an adult entertainment cabaret known
as “Platinum Club II” (the “Club”), located at 10557 Wire Way (at
Northwest Highway), Dallas, Texas 75220 (the “Real
Property”).
|
|
|
6.
|
On
September 5, 2008, our wholly owned subsidiary RCI Entertainment (Las
Vegas), Inc. (the “Purchaser”) completed the acquisition of certain assets
(the “Purchased Assets”) of DI Food & Beverage of Las Vegas, LLC, a
Nevada limited liability company (the “Seller”) pursuant to a Third
Amended Asset Purchase Agreement (the “Third Amendment”) between
Purchaser, Rick’s Cabaret International, Inc. (“Rick’s”), Seller, and
Harold Danzig (“Danzig”), Frank Lovaas (“Lovaas”) and Dennis DeGori
(“DeGori”) who are all members of Seller. The Seller owned and operated an
adult entertainment cabaret previously known as “Scores” (the “Club”),
located at 3355 Procyon Street, Las Vegas, Nevada 89102 (the “Real
Property”).
|
|
|
(i)
|
$12,000,000
payable by wire transfer;
|
|
|
(ii)
|
$3,000,000
pursuant to a promissory note (“the Rick’s Promissory Note”), executed by
and obligating Rick’s, bearing interest at eight percent (8%) per annum
with a five (5) year amortization, with monthly payments of principal and
interest, with the initial monthly payment due in April 2009 with a
balloon payment of all then outstanding principal and interest due upon
the expiration of two (2) years from the execution of the Rick’s
Promissory Note; and
|
|
|
(iii)
|
200,000
shares of restricted common stock, par value $0.01 of Rick’s (the “Rick’s
Shares”) issued to the Seller.
|
|
|
o
|
from
April 5, 2009 until May 4, 2009, up to a total of 15,000
shares;
|
|
|
o
|
from
May 5, 2009 until November 5, 2009 at a rate of 3,000 shares per
month;
|
|
|
o
|
from
November 5, 2009 until May 4, 2010 at a rate of 4,000 shares per
month;
|
|
|
o
|
from
May 5, 2010 until November 4, 2010 at a rate of 5,000 shares per month;
and
|
|
|
o
|
from
November 5, 2010 until October 4, 2011 at a rate of 6,000 shares per
month.
|
|
|
7.
|
On
September 30, 2009, the Company’s subsidiary, RCI Entertainment (North
FW), Inc. (the “Purchaser”), purchased 100% of the outstanding common
shares of Cabaret North, Inc., a Texas corporation (“CNI”). CNI
owns and operates an adult entertainment cabaret known as “Cabaret North”
(the “Club”), located at 5316 Superior Parkway, Fort Worth, Texas
76106. The Company paid the Sellers total aggregate
consideration of $2,300,000 (the “Purchase Price”). The
Purchase Price was payable as
follows:
|
|
|
(i)
|
$140,000
directly to CNI to be used for the payment of outstanding
liabilities;
|
|
|
(ii)
|
$2,000,000
to the Sellers; and
|
|
|
(iii)
|
$160,000
to be held in an escrow account to pay any liabilities or obligations of
CNI which were incurred but unpaid as of Closing and to be held in
connection with the outcome of certain pending
litigation.
|
|
|
8.
|
On
April 15, 2008, our wholly owned subsidiary, RCI Entertainment (Media
Holdings), Inc., a Texas corporation ("RCI Media"), acquired 100% of the
issued and outstanding common stock (the "ED Stock") of ED Publications,
Inc., a Texas corporation ("ED"), 100% of the issued and outstanding
common stock (the "TEEZE Stock") of TEEZE International, Inc., a Delaware
corporation ("TEEZE") and 100% of the issued and outstanding membership
interest (the "Membership Interest") of Adult Store Buyers Magazine, LLC,
a Georgia limited liability
company.
|
|
|
●
|
our
performance and prospects;
|
|
|
●
|
the
depth and liquidity of the market for our
securities;
|
|
|
●
|
sales
by selling shareholders of shares issued or issuable in connection with
certain convertible notes;
|
|
|
●
|
investor
perception of us and the industry in which we
operate;
|
|
|
●
|
changes
in earnings estimates or buy/sell recommendations by
analysts;
|
|
|
●
|
general
financial and other market conditions;
and
|
|
|
●
|
domestic
economic conditions.
|
|
1.
|
Club
Onyx, located on Bering Drive in Houston, has an aggregate 12,300 square
feet of space. In December 2004, we paid off the old mortgage and obtained
a new one with an initial balance of $1,270,000 and an interest rate of
10% per annum over a 10 year term. The money received from this new note
was used to finance the acquisition of the New York club. As of September
30, 2009, the balance of the mortgage was $1,151,272. During fiscal year
2009, we paid $12,256 in monthly principal and interest payments. The
monthly payment is calculated based on a 20 year amortization schedule.
The last mortgage payment is due in
2015.
|
|
2.
|
The
Rick's Cabaret, located on North Belt Drive in Houston, has 12,000 square
feet of space. In November 2004, we obtained a mortgage using this
property as collateral. The principal balance of the new mortgage was
$1,042,000, with an annual interest rate of 10% over a 10 year term. The
money received from this new note was used to finance the acquisition of
the New York club. As of September 30, 2009, the balance of the mortgage
was $942,403. The monthly payment of principal and interest is $10,056.
The monthly payment is calculated based on a 20 year amortization
schedule. The last mortgage payment is due in
2014.
|
|
3.
|
The
Rick's Cabaret located in Minneapolis has 15,400 square feet of space. The
balance, as of September 30, 2009, that we owe on the mortgage is
$1,000,000 and the interest rate is 9%. We pay $7,500 in monthly interest
payments. The last mortgage payment is due in
2013.
|
|
4.
|
The
property for our XTC Cabaret nightclub in Austin has 8,600 square feet of
space, which sits on 1.2 acres of land. In August 2005, we restructured
the mortgage by extending the term to 10 years. The balance of the this
mortgage as of September 30, 2009 is $179,219 with an interest rate of 11%
and monthly principal and interest payments of $3,445. We also have an
additional mortgage on the property which we obtained in November 2004.
The principal balance of the additional mortgage was $900,000, with an
annual interest rate of 11% over a 10 year term. In June and July 2005, we
obtained additional funds in the amount of $200,000, which we combined
with the $900,000 mortgage, and in August 2005 we restructured this
additional mortgage. The monthly principal and interest payment is
$15,034. As of September 30, 2009, the balance of the additional mortgage
was $782,062. The last payments for both mortgages are due in
2015.
|
|
5.
|
We
own the property for our XTC Cabaret nightclub in San Antonio, which has
7,800 square feet of space. In November 2004, we obtained a mortgage using
this property as collateral. The principal balance of the new mortgage was
$590,000, with an annual interest rate of 10% over a 10 year term. The
money received from this new note was used to finance the acquisition and
renovation of the New York club. As of September 30, 2009, the balance of
this mortgage was $533,606. The monthly principal and interest payment is
$5,694. The last mortgage payment is due in
2014.
|
|
6.
|
We
own an 8,000 square foot Houston property which has been leased for $8,500
per month through December 2012. In November 2004, this property, together
with property in Austin, was used as additional collateral to secure the
$900,000 mortgage referenced in paragraph 4
above.
|
|
7.
|
On
April 5, 2006, our wholly owned subsidiary, RCI Holdings, Inc. completed
the acquisition of real property located at 9009 Airport Blvd., Houston,
Texas where we previously operated Club Onyx South and Divas Latinas.
Pursuant to the terms of the agreement, we paid a total sales price of
$1,300,000, which consisted of $500,000 in cash and 160,000 shares of our
restricted common stock. This property is currently held for
sale.
|
|
8.
|
On
August 24, 2006, our subsidiary, RCI Holdings, Inc. acquired 100% of the
interest in the improved real property upon which our Rick’s-San Antonio
is located. The total purchase price for the business and real property
was $2,900,000. Under terms of the agreement, the Company paid the owners
of the club and property $600,000 in cash at the time of closing and
signed promissory notes for the remaining balance. As of September 30,
2009, the balance of the promissory notes was $874,715. This
note matures in 2011.
|
|
9.
|
On
April 23, 2007, RCI Holdings, Inc., our wholly owned subsidiary, acquired
the real property located at 7101 Calmont, Fort Worth, Texas for a total
purchase price of $2,500,000, which consisted of $100,000 in cash and
$2,400,000 payable in a six year promissory note to the sellers which will
accrue interest at the rate of 7.25% for the first two years, 8.25% for
years three and four and 9.25% thereafter. The promissory note is secured
by a Deed of Trust and Security Agreement. Further, RCI Holdings, Inc.
entered into an Assignment and Assumption of Lease Agreement with the
sellers to assume the lease agreement for the real property. We currently
operate this property as Rick’s Cabaret. As of September 30, 2009, the
balance of the promissory note was
$1,903,479.
|
|
10.
|
As
part of the acquisition of The End Zone in Philadelphia, Pennsylvania, we
acquired 51% of the issued and outstanding partnership interest of the
partnership that owns the real property at 2908 S. Columbus Blvd.,
Philadelphia, Pennsylvania. At closing, we paid a purchase price of
$3,500,000 in cash for the partnership
interests.
|
|
11.
|
As
part of the transaction to acquire Hotel Development, Ltd. which operated
the Executive Club in Dallas, RCI Holdings, Inc. acquired the related real
property located at 8550 N. Stemmons Freeway, Dallas, Texas from DPC
Holdings, LLC, a Texas limited liability company. As consideration for the
purchase of the real property, RCI Holdings, Inc. paid total consideration
of $5,599,721, which was paid (i) $4,250,000, payable $610,000 in cash and
$3,640,000 through the issuance of a five year promissory note and (ii)
the issuance of 57,918 shares of our restricted common stock to be valued
at $23.30 per share ($1,349,721). The promissory note bears interest at a
varying rate at the greater of (i) two percent (2%) above the Prime Rate
or (ii) seven and one-half percent (7.5%), and is guaranteed by us and
Eric Langan, our Chief Executive Officer, individually. As of September
30, 2009, the balance of the promissory note was
$3,526,096.
|
|
12.
|
As
part of the acquisition of the Platinum Club II in Dallas, we acquired the
real property located at 10557 Wire Way Place (at Northwest Highway),
Dallas, Texas from Wire Way, LLC, a Texas limited liability company.
Pursuant to a Real Estate Purchase and Sale Agreement dated May 10, 2008,
we paid total consideration of $6,000,000, which was paid $1,650,000 in
cash and $4,350,000 through the issuance of a five (5) year promissory
note. The promissory note bears interest at a varying rate at the greater
of (i) two percent (2%) above the Prime Rate or (ii) seven and one-half
percent (7.5%), which is guaranteed by us and by Eric Langan, our Chief
Executive Officer, individually. As of September 30, 2009, the balance of
the promissory note was $4,232,111.
|
|
1.
|
We
lease the property in Houston, Texas, where our XTC North is located. The
lease term was for five years, beginning March 2004, and is currently on a
month-to-month lease. The monthly rent was $8,000 until August 31, 2006,
at which time the monthly base rent increased to
$9,000.
|
|
2.
|
We
lease the property in New York City, New York, where our Rick’s Cabaret
NYC is located. We assumed the existing lease, which will terminate in
April 2023. The monthly rent is currently $45,645. Under the term of the
existing lease, the base rent will increase by approximately 3% each
year.
|
|
3.
|
We
lease the property in Charlotte, North Carolina, where our Club Onyx
Charlotte is located. We executed an amended lease in February 2007, which
will terminate in February 2017. The monthly rent is $17,500 until
February 2010, at which time the monthly base rent will increase to
$18,500 until February 2013, at which time the rent will escalate to
$20,000 until February 2017.
|
|
4.
|
We
lease the property in South Houston, Texas, where our XTC South is
located. The lease term is for 79 months, beginning May 1, 2006, and
terminates in December 2022. The monthly rent is $3,000 until December
2012, then $3,500 until December 2014 then $4,000 until December 2019 and
$4,500 for the remaining three years of the
lease
|
|
5.
|
We
lease the property in Austin, Texas, where our Rick’s Cabaret Austin is
located. This club is currently closed and held for sale. The
lease term is for 10 years, beginning November 10, 2006, with monthly
payments of $29,000. This lease was amended in February, 2009
and the rent was decreased to $23,000 per month for twelve
months. We also have the option to renew for an additional ten
years.
|
|
6.
|
We
lease the property in Miami Gardens, Florida, where Tootsie’s Cabaret is
located with monthly rent of $70,938. Under the Assignment of Lease, the
original lease term continues through June 30, 2014, with two option
periods which give us the right to lease the property through June 30,
2034.
|
|
7.
|
We
lease the property in Las Vegas, Nevada, where our new Rick’s Cabaret Las
Vegas club is located with monthly rent of $100,000. The original lease
term continues through January 1, 2011 with an option period beginning on
that date through January 1, 2016 at $180,000 per month. We also have an
option to acquire the property through January 1, 2016 for
$23,000,000.
|
|
8.
|
We
acquired a club in Forth Worth, Texas on September 30,
2009. The property is leased from a third party for $30,000 per
month until 2018. We also received an option to purchase the five-acre
property on which the club sits within 19 months for approximately $2.4
million.
|
|
For
|
Withheld
|
|||||
|
Eric
S. Langan
|
7,424,105 | 658,660 | ||||
|
Robert
L. Watters
|
7,964,154 | 118,611 | ||||
|
Steven
L. Jenkins
|
7,966,148 | 116,617 | ||||
|
Alan
Bergstrom
|
7,202,619 | 880,146 | ||||
|
Travis
Reese
|
7,405,563 | 677,202 | ||||
|
Luke
Lirot
|
7,962,877 | 119,888 |
|
7,960,490
|
Votes
FOR Ratification
|
|
|
50,740
|
Votes
AGAINST Ratification
|
|
|
71,533
|
Votes
ABSTAINING
|
|
HIGH
|
LOW
|
|||||||
|
Fiscal Year Ended September
30, 2009
|
||||||||
|
First
Quarter
|
$ | 9.69 | $ | 3.56 | ||||
|
Second
Quarter
|
$ | 5.69 | $ | 2.44 | ||||
|
Third
Quarter
|
$ | 7.59 | $ | 4.53 | ||||
|
Fourth
Quarter
|
$ | 9.03 | $ | 5.75 | ||||
|
Fiscal Year Ended September
30, 2009
|
||||||||
|
First
Quarter
|
$ | 29.79 | $ | 11.01 | ||||
|
Second
Quarter
|
$ | 27.47 | $ | 19.00 | ||||
|
Third
Quarter
|
$ | 26.74 | $ | 14.80 | ||||
|
Fourth
Quarter
|
$ | 18.14 | $ | 9.64 | ||||
|
Period:
|
(a)
|
(b)
|
(c)
|
(d)
|
|
Month
Ending
|
Total
Number of Shares (or Units) Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares (or Units) Purchased as Part of Publicly Announced Plans
or Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be
Purchased Under the Plans or Programs
|
|
Jul-09
|
11,500
|
$ 7.17
|
-
|
$ 4,171,425
|
|
Aug-09
|
11,500
|
$ 8.07
|
-
|
$ 4,171,425
|
|
Sept-09
|
11,500
|
$ 8.08
|
-
|
$
4,171,425
|
|
Total
for the three months ended Sept 30, 2009
|
34,500
|
$ 7.77
|
201,219
|
$ 4,171,425
|
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity
compensation plans approved by security holders
|
120,000
|
$7.53
|
378,000
|
|
(In
thousands, except per share information)
|
||||||||||||||||||||
|
Year Ended September 30,
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Revenue
|
$ | 75,150 | $ | 57,908 | $ | 29,892 | $ | 24,003 | $ | 14,632 | ||||||||||
|
Income
(loss) from continuing operations
|
$ | 6,629 | $ | 8,622 | $ | 4,379 | $ | 2,026 | $ | (361 | ) | |||||||||
|
Fully
diluted income (loss) from continuing
operations per common
share
|
$ | 0.70 | $ | 1.02 | $ | 0.70 | $ | 0.40 | $ | (0.09 | ) | |||||||||
|
Total
assets
|
$ | 145,077 | $ | 137,069 | $ | 42,588 | $ | 29,743 | $ | 24,750 | ||||||||||
|
Total
stockholders' equity
|
$ | 70,092 | $ | 63,003 | $ | 24,043 | $ | 13,908 | $ | 8,900 | ||||||||||
|
Long-term
debt
|
$ | 37,813 | $ | 33,557 | $ | 14,387 | $ | 13,921 | $ | 13,247 | ||||||||||
|
1.
|
We
own and/or operate upscale adult nightclubs serving primarily businessmen
and professionals. Our nightclubs offer live adult entertainment,
restaurant and bar operations. Through our subsidiaries, we currently own
and/or operate a total of nineteen adult nightclubs that offer live adult
entertainment, restaurant and bar operations. Six of our clubs operate
under the name "Rick's Cabaret"; four operate under the name “Club Onyx”,
upscale venues that welcome all customers but cater especially to urban
professionals, businessmen and professional athletes; five clubs operate
under the name "XTC Cabaret", one club operates as “Tootsie’s Cabaret”
and, effective as of September 30, 2009, one club operates as “Cabaret
North”. Our nightclubs are in Houston, Austin, San Antonio, Dallas and
Fort Worth, Texas; Charlotte, North Carolina; Minneapolis, Minnesota; New
York, New York; Miami Gardens, Florida; Philadelphia, Pennsylvania and Las
Vegas, Nevada. No sexual contact is permitted at any of our
locations.
|
|
2.
|
We
have extensive Internet activities.
|
|
|
a)
|
We
currently own two adult Internet membership Web sites at
www.CoupleTouch.com and www.xxxpassword.com. We acquire xxxpassword.com
site content from wholesalers.
|
|
|
b)
|
We
operate an online auction site www.NaughtyBids.com. This site provides our
customers with the opportunity to purchase adult products and services in
an auction format. We earn revenues by charging fees for each transaction
conducted on the automated site.
|
|
3.
|
In
April 2008, we acquired a media division, including the leading trade
magazine serving the multi-billion dollar adult nightclubs industry. As
part of the transaction we also acquired two industry trade shows, two
other industry trade publications and more than 25 industry
websites.
|
|
2009
|
%
|
2008
|
%
|
|||||||||||||
|
Sales
of alcoholic beverages
|
$ | 28,298,098 | 37.7 | % | $ | 21,168,798 | 36.6 | % | ||||||||
|
Sales
of food and merchandise
|
6,174,763 | 8.2 | % | 5,043,526 | 8.7 | % | ||||||||||
|
Service
revenues
|
36,083,703 | 48.0 | % | 28,024,450 | 48.4 | % | ||||||||||
|
Internet
revenues
|
640,667 | 0.9 | % | 715,759 | 1.2 | % | ||||||||||
|
Media
|
1,404,238 | 1.9 | % | 801,215 | 1.4 | % | ||||||||||
|
Other
|
2,548,127 | 3.4 | % | 2,153,979 | 3.7 | % | ||||||||||
|
Total
revenues
|
75,149,596 | 100.0 | % | 57,907,727 | 100.0 | % | ||||||||||
|
Cost
of goods sold
|
8,773,312 | 11.7 | % | 6,539,189 | 11.3 | % | ||||||||||
|
Salaries
& wages
|
16,135,304 | 21.5 | % | 12,963,804 | 22.4 | % | ||||||||||
|
Stock-
based compensation
|
96,171 | 0.1 | % | 157,080 | 0.3 | % | ||||||||||
|
Taxes
and permits
|
9,172,484 | 12.2 | % | 7,021,950 | 12.1 | % | ||||||||||
|
Credit
card fees
|
1,603,044 | 2.1 | % | 1,048,903 | 1.8 | % | ||||||||||
|
Rent
|
3,415,557 | 4.5 | % | 2,051,019 | 3.5 | % | ||||||||||
|
Legal
& professional
|
2,947,033 | 3.9 | % | 1,619,284 | 2.8 | % | ||||||||||
|
Advertising
and marketing
|
8,091,745 | 10.8 | % | 2,231,005 | 3.9 | % | ||||||||||
|
Depreciation
and amortization
|
3,205,205 | 4.3 | % | 2,222,960 | 3.8 | % | ||||||||||
|
Insurance
|
1,084,729 | 1.4 | % | 820,088 | 1.4 | % | ||||||||||
|
Utilities
|
1,594,600 | 2.1 | % | 1,153,068 | 2.0 | % | ||||||||||
|
Other
|
5,618,430 | 7.5 | % | 4,856,213 | 8.4 | % | ||||||||||
|
Total
operating expenses
|
61,737,614 | 82.2 | % | 42,684,563 | 73.7 | % | ||||||||||
|
Income
from continuing operations
|
13,411,982 | 17.8 | % | 15,223,164 | 26.3 | % | ||||||||||
|
Interest
income
|
16,384 | 0.0 | % | 134,156 | 0.2 | % | ||||||||||
|
Interest
expense
|
(3,416,911 | ) | -4.5 | % | (2,640,987 | ) | -4.6 | % | ||||||||
|
Gain
on change in fair value of derivative instruments
|
145,374 | 0.2 | % | - | 0.0 | % | ||||||||||
|
Minority
interests
|
(294,000 | ) | -0.4 | % | (147,000 | ) | -0.3 | % | ||||||||
|
Gain
on sale of assets and other
|
180,506 | 0.2 | % | (73,896 | ) | -0.1 | % | |||||||||
|
Income
from continuing operations before income taxes
|
$ | 10,043,335 | 13.4 | % | $ | 12,495,437 | 21.6 | % | ||||||||
|
Year
Ended
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Loss
from discontinued operations
|
$ | (1,089,902 | ) | $ | (1,394,792 | ) | ||
|
Loss
on sale of discontinued operations
|
(1,049,265 | ) | - | |||||
|
Income
tax - discontinued operations
|
718,663 | 433,607 | ||||||
|
Total
loss from discontinued operations, net of tax
|
$ | (1,420,504 | ) | $ | (961,185 | ) | ||
|
September
30,
2009
|
September
30,
2008
|
|||||||
|
Current
assets
|
$ | 176,331 | $ | 250,900 | ||||
|
Property
and equipment
|
1,181,378 | 1,641,247 | ||||||
|
Other
assets
|
1,007,995 | 1,907,296 | ||||||
|
Current
liabilities
|
(129,142 | ) | (237,448 | ) | ||||
|
Long-term
liabilities
|
(277,954 | ) | (255,176 | ) | ||||
|
Net
assets (liabilities)
|
$ | 1,958,608 | $ | 3,306,819 | ||||
|
Years
ended September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Net
cash provided by operating activities
|
$ | 8,926,330 | $ | 14,769,249 | ||||
|
Net
cash used in investing activities
|
(3,808,597 | ) | (38,711,804 | ) | ||||
|
Net
cash provided by financing activities
|
2,204,471 | 26,496,424 | ||||||
|
Net
increase in cash and cash equivalents
|
$ | 7,322,204 | $ | 2,553,869 | ||||
|
Payments Due by Period
|
||||||||||||||||||||||||||||
|
Total
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
||||||||||||||||||||||
|
Long-term
debt
|
$ | 38,321,806 | $ | 6,058,231 | $ | 4,738,852 | $ | 3,752,690 | $ | 19,638,415 | $ | 422,928 | $ | 3,710,690 | ||||||||||||||
|
Interest
payments
|
11,178,324 | 3,551,864 | 3,082,787 | 2,687,090 | 1,202,793 | 344,317 | 309,473 | |||||||||||||||||||||
|
Operating
leases
|
22,338,149 | 3,721,845 | 2,744,549 | 2,450,136 | 2,443,162 | 2,238,207 | 8,740,250 | |||||||||||||||||||||
|
For
the Year Ended September 30:
|
||||
|
2010
|
$ | 2,397,600 | ||
|
2011
|
2,820,000 | |||
|
2012
|
1,945,810 | |||
|
2013
|
130,190 | |||
|
Total
|
$ | 7,293,600 | ||
|
Increase
|
Increase
|
|||||||||||||||||||
|
Year
Ended September 30,
|
2009
|
(Decrease)
|
2008
|
(Decrease)
|
2007
|
|||||||||||||||
|
Sales
of alcoholic beverages
|
$ | 28,298,098 | 33.68 | % | $ | 21,168,798 | 74.78 | % | $ | 12,111,348 | ||||||||||
|
Sales
of food and merchandise
|
6,174,763 | 22.43 | % | 5,043,526 | 58.33 | % | 3,185,494 | |||||||||||||
|
Service
revenues
|
36,083,703 | 28.76 | % | 28,024,450 | 88.30 | % | 14,883,205 | |||||||||||||
|
Internet
revenues
|
640,667 | -10.49 | % | 715,759 | -2.04 | % | 730,629 | |||||||||||||
|
Media
revenues
|
1,404,238 | 75.26 | % | 801,215 | - | - | ||||||||||||||
|
Other
|
2,548,127 | 18.30 | % | 2,153,979 | 95.24 | % | 1,103,264 | |||||||||||||
|
Total
revenues
|
$ | 75,149,596 | 29.77 | % | $ | 57,907,727 | 80.88 | % | $ | 32,013,940 | ||||||||||
|
Net
cash provided by operating activities
|
$ | 8,926,330 | -39.56 | % | $ | 14,769,249 | 236.96 | % | $ | 4,383,121 | ||||||||||
|
Net
income
|
$ | 5,208,097 | -32.02 | % | $ | 7,660,667 | 150.77 | % | $ | 3,054,899 | ||||||||||
|
Long-term
debt
|
$ | 38,321,806 | 16.28 | % | $ | 32,957,406 | 129.07 | % | $ | 14,387,339 | ||||||||||
|
34
|
|
|
Audited
Consolidated Financial Statements:
|
|
|
35
|
|
|
36
|
|
|
37
|
|
|
38
|
|
|
41
|
|
|
September
30,
|
|||||||
|
2009
|
2008
|
|||||||
|
Assets
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$
|
12,751,423
|
$ |
5,429,219
|
||||
|
Accounts
receivable:
|
||||||||
|
Trade,
net
|
774,841
|
625,005
|
||||||
|
Other,
net
|
136,615
|
227,622
|
||||||
|
Inventories
|
1,222,041
|
1,668,533
|
||||||
|
Prepaid
expenses and other current assets
|
839,786
|
553,220
|
||||||
|
Assets
of discontinued operations
|
2,365,704
|
3,799,443
|
||||||
|
Total
current assets
|
18,090,410
|
12,303,042
|
||||||
|
Property
and equipment, net
|
47,265,556
|
48,398,332
|
||||||
|
Other
assets:
|
||||||||
|
Goodwill
and indefinite lived intangibles
|
77,399,484
|
74,703,174
|
||||||
|
Definite
lived intangibles, net
|
1,088,516
|
1,194,592
|
||||||
|
Other
|
1,233,392
|
469,666
|
||||||
|
Total
other assets
|
79,721,392
|
76,367,432
|
||||||
|
Total
assets
|
$
|
145,077,358
|
$ |
137,068,806
|
||||
|
Liabilities
and Stockholders' Equity
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
$
|
784,575
|
$ |
1,161,240
|
||||
|
Accrued
liabilities
|
2,345,380
|
3,966,633
|
||||||
|
Texas
patron tax liability
|
1,125,985
|
440,930
|
||||||
|
Current
portion of derivative liabilities
|
885,600
|
-
|
||||||
|
Current
portion of long-term debt
|
5,855,727
|
2,644,541
|
||||||
|
Liabilities
of discontinued operations
|
407,096
|
492,624
|
||||||
|
Total
current liabilities
|
11,404,363
|
8,705,968
|
||||||
|
Deferred
tax liability
|
18,303,390
|
16,616,302
|
||||||
|
Other
long-term liabilities
|
641,800
|
537,967
|
||||||
|
Long-term
debt-related parties
|
-
|
600,000
|
||||||
|
Long-term
debt
|
31,956,855
|
30,312,865
|
||||||
|
Derivative
liabilities at fair value, less current portion
|
2,455,992
|
-
|
||||||
|
Total
liabilities
|
64,762,400
|
56,773,102
|
||||||
|
Commitments
and contingencies
|
||||||||
|
Minority
interest
|
3,352,096
|
3,358,096
|
||||||
|
Temporary
equity - Common stock, subject to put rights 317,000 and 611,740 shares,
respectively
|
6,871,000
|
13,935,020
|
||||||
|
Permanent
stockholders' equity:
|
||||||||
|
Preferred
stock, $.10 par, 1,000,000 shares authorized, none
outstanding
|
-
|
-
|
||||||
|
Common
stock, $.01 par, 20,000,000 shares authorized, 8,879,566 and 9,689,315
shares issued, respectively
|
88,796
|
96,893
|
||||||
|
Additional
paid-in capital
|
54,530,319
|
53,948,172
|
||||||
|
Accumulated
other comprehensive income
|
-
|
(13,347
|
)
|
|||||
|
Retained
earnings
|
15,472,747
|
10,264,650
|
||||||
|
70,091,862
|
64,296,368
|
|||||||
|
Less
908,530 shares of common stock held in treasury in 2008, at
cost
|
-
|
(1,293,780)
|
||||||
|
Total
stockholders' equity
|
70,091,862
|
63,002,588
|
||||||
|
Total
liabilities and stockholders' equity
|
$
|
145,077,358
|
$ |
137,068,806
|
||||
|
Year
Ended September 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Revenues:
|
||||||||
|
Sales
of alcoholic beverages
|
$ | 28,298,098 | $ | 21,168,798 | ||||
|
Sales
of food and merchandise
|
6,174,763 | 5,043,526 | ||||||
|
Service
revenues
|
36,083,703 | 28,024,450 | ||||||
|
Internet
revenues
|
640,667 | 715,759 | ||||||
|
Media
revenues
|
1,404,238 | 801,215 | ||||||
|
Other
|
2,548,127 | 2,153,979 | ||||||
|
Total
revenues
|
75,149,596 | 57,907,727 | ||||||
|
Operating
expenses:
|
||||||||
|
Cost
of goods sold
|
8,773,312 | 6,539,189 | ||||||
|
Salaries
and wages
|
16,135,304 | 12,963,804 | ||||||
|
Stock-based
compensation
|
96,171 | 157,080 | ||||||
|
Other
general and administrative:
|
||||||||
|
Taxes
and permits
|
9,172,484 | 7,021,950 | ||||||
|
Charge
card fees
|
1,603,044 | 1,048,903 | ||||||
|
Rent
|
3,415,557 | 2,051,019 | ||||||
|
Legal
and professional
|
2,947,033 | 1,619,284 | ||||||
|
Advertising
and marketing
|
8,091,745 | 2,231,005 | ||||||
|
Depreciation
and amortization
|
3,205,205 | 2,222,960 | ||||||
|
Insurance
|
1,084,729 | 820,088 | ||||||
|
Utilities
|
1,594,600 | 1,153,068 | ||||||
|
Other
|
5,618,430 | 4,856,213 | ||||||
|
Total
operating expenses
|
61,737,614 | 42,684,563 | ||||||
|
Income
from operations
|
13,411,982 | 15,223,164 | ||||||
|
Other
income (expense):
|
||||||||
|
Interest
income
|
16,384 | 134,156 | ||||||
|
Interest
expense
|
(3,416,911 | ) | (2,640,987 | ) | ||||
|
Gain
on change in fair value of derivative instruments
|
145,374 | - | ||||||
|
Minority
interests
|
(294,000 | ) | (147,000 | ) | ||||
|
Gain
on sale of property and other
|
180,506 | (73,896 | ) | |||||
|
Income
from continuing operations before income taxes
|
10,043,335 | 12,495,437 | ||||||
|
Income
taxes
|
3,414,734 | 3,873,585 | ||||||
|
Income
from continuing operations
|
6,628,601 | 8,621,852 | ||||||
|
Loss
from discontinued operations, net of income taxes of $718,663 and
$433,607
|
(1,420,504 | ) | (961,185 | ) | ||||
|
Net
income
|
$ | 5,208,097 | $ | 7,660,667 | ||||
|
Basic
earnings (loss) per share:
|
||||||||
|
Income
from continuing operations
|
$ | 0.72 | $ | 1.09 | ||||
|
Loss
from discontinued operations
|
(0.15 | ) | (0.12 | ) | ||||
|
Net
income
|
$ | 0.56 | $ | 0.97 | ||||
|
Diluted
earnings (loss) per share:
|
||||||||
|
Income
from continuing operations
|
$ | 0.70 | $ | 1.02 | ||||
|
Loss
from discontinued operations
|
(0.15 | ) | (0.11 | ) | ||||
|
Net
income
|
$ | 0.55 | $ | 0.91 | ||||
|
Weighted
average number of common shares outstanding:
|
||||||||
|
Basic
|
9,265,784 | 7,931,121 | ||||||
|
Diluted
|
9,427,397 | 8,413,183 | ||||||
|
Common
Stock
|
Treasury
Stock
|
|||||||||||||||||||||||||||||||
|
Number
of Shares
|
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other Comprehensive Income (Loss)
|
Retained
Earnings
|
Number
of Shares
|
Amount
|
Total
Stockholders’ Equity
|
|||||||||||||||||||||||||
|
Balance
at September 30, 2007
|
6,903,354 | $ | 69,034 | $ | 22,643,596 | $ | 20,021 | $ | 2,603,983 | 908,530 | $ | (1,293,780 | ) | $ | 24,042,854 | |||||||||||||||||
|
Shares
issued
|
3,182,701 | 31,827 | 43,560,815 | - | - | - | - | 43,592,642 | ||||||||||||||||||||||||
|
Change
in temporary equity
|
(396,740 | ) | (3,968 | ) | (12,481,652 | ) | - | - | - | - | (12,485,620 | ) | ||||||||||||||||||||
|
Beneficial
conversion
|
- | - | 68,333 | - | - | - | - | 68,333 | ||||||||||||||||||||||||
|
Stock-based
compensation
|
- | - | 157,080 | - | - | - | - | 157,080 | ||||||||||||||||||||||||
|
Net
income
|
- | - | - | - | 7,660,667 | - | - | 7,660,667 | ||||||||||||||||||||||||
|
Change
in available-for-sale securities
|
- | - | - | (33,368 | ) | - | - | - | (33,368 | ) | ||||||||||||||||||||||
|
Comprehensive
income
|
- | - | - | - | - | - | - | 7,627,299 | ||||||||||||||||||||||||
|
Balance
at September 30, 2008
|
9,689,315 | 96,893 | 53,948,172 | (13,347 | ) | 10,264,650 | 908,530 | (1,293,780 | ) | 63,002,588 | ||||||||||||||||||||||
|
Stock
options exercised
|
300,000 | 3,000 | 744,745 | - | - | - | - | 747,745 | ||||||||||||||||||||||||
|
Change
in temporary equity
|
- | - | 547,136 | - | - | - | - | 547,136 | ||||||||||||||||||||||||
|
Issuance
of warrants
|
- | - | 539,178 | - | - | - | - | 539,178 | ||||||||||||||||||||||||
|
Purchase
of treasury shares
|
- | - | - | - | - | 303,959 | (1,486,208 | ) | (1,486,208 | ) | ||||||||||||||||||||||
|
Retired
treasury shares
|
(1,109,749 | ) | (11,097 | ) | (2,768,891 | ) | - | - | (1,212,489 | ) | 2,779,988 | - | ||||||||||||||||||||
|
Stock-based
compensation
|
- | - | 96,171 | - | - | - | - | 96,171 | ||||||||||||||||||||||||
|
Record
derivative liability
|
- | - | 1,423,808 | - | - | - | - | 1,423,808 | ||||||||||||||||||||||||
|
Change
in available-for-sale securities
|
- | - | - | 13,347 | - | - | - | 13,347 | ||||||||||||||||||||||||
|
Net
income
|
- | - | - | - | 5,208,097 | - | - | 5,208,097 | ||||||||||||||||||||||||
|
Comprehensive
income
|
- | - | - | - | - | - | - | 5,221,444 | ||||||||||||||||||||||||
|
Balance
at September 30, 2009
|
8,879,566 | $ | 88,796 | $ | 54,530,319 | $ | - | $ | 15,472,747 | - | $ | - | $ | 70,091,862 | ||||||||||||||||||
|
FOR
THE YEAR ENDED
SEPTEMBER
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
income
|
$ | 5,208,097 | $ | 7,660,667 | ||||
|
Loss
from discontinued operations
|
1,420,504 | 961,185 | ||||||
|
Income
from continuing operations
|
6,628,601 | 8,621,852 | ||||||
|
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||
|
Bad
debts
|
- | 83,206 | ||||||
|
Depreciation
and amortization
|
3,205,205 | 2,222,960 | ||||||
|
Deferred
taxes
|
853,336 | 1,170,518 | ||||||
|
Gain
on sale of assets
|
(180,506 | ) | - | |||||
|
Amortization
of note discount
|
29,954 | 29,627 | ||||||
|
Gain
on change in fair value of derivative instruments
|
(145,374 | ) | - | |||||
|
Beneficial
conversion
|
22,777 | 37,738 | ||||||
|
Minority
interests
|
294,000 | 147,000 | ||||||
|
Deferred
rents
|
103,832 | 117,552 | ||||||
|
Common
stock issued for interest payment
|
- | 106,966 | ||||||
|
Stock
compensation expense
|
96,171 | 157,080 | ||||||
|
Common
stock issued for non-employee services
|
- | 137,700 | ||||||
|
Other
|
13,347 | - | ||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Accounts
receivable
|
(58,296 | ) | 91,304 | |||||
|
Inventories
|
470,269 | (870,489 | ) | |||||
|
Prepaid
expenses and other assets
|
(1,041,933 | ) | (248,430 | ) | ||||
|
Accounts
payable and accrued liabilities
|
(1,267,013 | ) | 3,508,263 | |||||
|
Cash
provided by operating activities of continuing operations
|
9,024,370 | 15,312,847 | ||||||
|
Cash
used in operating activities of discontinued operations
|
(98,040 | ) | (543,598 | ) | ||||
|
Net
cash provided by operating activities
|
8,926,330 | 14,769,249 | ||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds
from sale of property
|
728,806 | 36,000 | ||||||
|
Additions
to property and equipment
|
(2,114,654 | ) | (3,102,618 | ) | ||||
|
Acquisition
of businesses, net of cash acquired
|
(2,433,579 | ) | (35,613,120 | ) | ||||
|
Payments
from notes receivable
|
25,083 | 63,991 | ||||||
|
Cash
used in investing activities of continuing operations
|
(3,794,344 | ) | (38,615,747 | ) | ||||
|
Cash
used in investing activities of discontinued operations
|
(14,253 | ) | (96,057 | ) | ||||
|
Net
cash used in investing activities
|
(3,808,597 | ) | (38,711,804 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds
from sale of common stock
|
- | 27,352,500 | ||||||
|
Proceeds
from stock options exercised
|
747,745 | 347,700 | ||||||
|
Proceeds
from long-term debt
|
7,200,000 | 2,150,000 | ||||||
|
Purchase
of put options and payments on derivative instrument
|
(1,148,689 | ) | - | |||||
|
Payments
on long-term debt
|
(2,808,377 | ) | (3,353,776 | ) | ||||
|
Purchase
of treasury stock
|
(1,486,208 | ) | - | |||||
|
Proceeds
from warrant conversion
|
- | 150,000 | ||||||
|
Distribution
to minority interests
|
(300,000 | ) | (150,000 | ) | ||||
|
Cash
provided by financing activities of continuing operations
|
2,204,471 | 26,496,424 | ||||||
|
NET
INCREASE IN CASH
|
7,322,204 | 2,553,869 | ||||||
|
CASH
AT BEGINNING OF PERIOD
|
5,429,219 | 2,875,350 | ||||||
|
CASH
AT END OF PERIOD
|
$ | 12,751,423 | $ | 5,429,219 | ||||
|
CASH
PAID DURING PERIOD FOR:
|
||||||||
|
Interest
|
$ | 3,215,540 | $ | 2,239,993 | ||||
|
Income
taxes
|
$ | 2,832,974 | $ | 171,036 | ||||
|
A.
|
Nature
of Business
|
|
B.
|
Summary
of Significant Accounting Policies
|
|
Volatility
|
73%
|
|
Expected
life
|
3.42
years
|
|
Expected
dividend yield
|
-
|
|
Risk
free rate
|
1.34%
|
|
Volatility
|
76%
|
|
Expected
life
|
3.00
years
|
|
Expected
dividend yield
|
-
|
|
Risk
free rate
|
1.45%
|
|
FOR
THE YEAR ENDED
SEPTEMBER
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Basic
earnings per share:
|
||||||||
|
Income
from continuing operations
|
$ | 6,628,601 | $ | 8,621,852 | ||||
|
Loss
from discontinued operations, net of income taxes
|
(1,420,504 | ) | (961,185 | ) | ||||
|
Net
income
|
$ | 5,208,097 | $ | 7,660,667 | ||||
|
Average
number of common shares outstanding
|
9,265,784 | 7,931,121 | ||||||
|
Basic
earnings per share - income from continuing operations
|
$ | 0.72 | $ | 1.09 | ||||
|
Basic
earnings per share - discontinued operations
|
$ | (0.15 | ) | $ | (0.12 | ) | ||
|
Basic
earnings per share - net income
|
$ | 0.56 | $ | 0.97 | ||||
|
Diluted
earnings per share:
|
||||||||
|
Income
from continuing operations
|
$ | 6,628,601 | $ | 8,621,852 | ||||
|
Adj.
to net earnings from assumed conversion of debentures (1)
|
- | - | ||||||
|
Adjusted
income from continuing operations
|
6,628,601 | 8,621,852 | ||||||
|
Discontinued
operations
|
(1,420,504 | ) | (961,185 | ) | ||||
|
Adjusted
net income
|
$ | 5,208,097 | $ | 7,660,667 | ||||
|
Average
number of common shares outstanding:
|
||||||||
|
Common
shares outstanding
|
9,265,784 | 7,931,121 | ||||||
|
Potential
dilutive shares resulting from exercise of warrants and options
(2)
|
161,613 | 367,062 | ||||||
|
Potential
dilutive shares resulting from conversion of debentures
(3)
|
- | 115,000 | ||||||
|
Total
average number of common shares outstanding used for
dilution
|
9,427,397 | 8,413,183 | ||||||
|
Diluted
earnings per share - income from continuing operations
|
$ | 0.70 | $ | 1.02 | ||||
|
Diluted
earnings per share - discontinued operations
|
$ | (0.15 | ) | $ | (0.11 | ) | ||
|
Diluted
earnings per share - net income
|
$ | 0.55 | $ | 0.91 | ||||
|
|
·
|
Level
1 – Observable inputs that reflect quoted prices (unadjusted) for
identical assets or liabilities in active
markets.
|
|
|
·
|
Level
2 – Include other inputs that are directly or indirectly observable in the
marketplace.
|
|
|
·
|
Level
3 – Unobservable inputs which are supported by little or no market
activity.
|
|
C.
|
Reclassifications
|
|
D.
|
Property
and Equipment
|
|
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Buildings
and land
|
$ | 33,443,075 | $ | 33,948,677 | ||||
|
Leasehold
improvements
|
9,909,702 | 8,923,645 | ||||||
|
Furniture
|
2,170,354 | 1,988,059 | ||||||
|
Equipment
|
11,802,438 | 10,884,975 | ||||||
|
Total
property and equipment
|
57,325,569 | 55,745,356 | ||||||
|
Less
accumulated depreciation
|
10,060,013 | 7,347,024 | ||||||
|
Property
and equipment, net
|
$ | 47,265,556 | $ | 48,398,332 | ||||
|
E.
|
Goodwill
and Intangible Assets
|
|
September
30,
|
|||||||||
|
2009
|
2008
|
||||||||
|
Indefinite
useful lives:
|
|||||||||
|
Goodwill
|
$ |
36,139,690
|
$
|
35,404,831
|
|||||
|
Licenses
|
41,259,794
|
39,298,343
|
|||||||
|
Amortization
|
|||||||||
|
Period
|
|||||||||
|
Definite
useful lives:
|
|||||||||
|
Discounted
leases
|
18
& 6 years
|
81,683
|
99,759
|
||||||
|
Unamortized
non-compete agreements
|
5
years
|
1,006,833
|
1,094,833
|
||||||
|
Total
goodwill and intangible assets
|
$ |
78,488,000
|
$
|
75,897,766
|
|||||
|
E.
|
Goodwill
and Intangible Assets - continued
|
|
2009
|
2008
|
|||||||||||||||
|
Licenses
|
Goodwill
|
Licenses
|
Goodwill
|
|||||||||||||
|
Beginning
balance
|
$ | 39,298,343 | $ | 35,404,831 | $ | 12,323,954 | $ | 7,130,317 | ||||||||
|
Change
in tax basis of assets
|
- | 686,508 | - | 10,301,174 | ||||||||||||
|
Intangibles
acquired
|
1,961,451 | 48,351 | 26,974,389 | 17,973,340 | ||||||||||||
|
Ending
balance
|
$ | 41,259,794 | $ | 36,139,690 | $ | 39,298,343 | $ | 35,404,831 | ||||||||
|
F.
|
Long-term
Debt
|
|
September 30,
|
||||||||
|
2009
|
2008
|
|||||||
| Notes payable at 9-11%, mature August 2015 | * | $ | 1,961,282 | $ | 2,070,668 | |||
| Notes payable at 10%, mature December 2014 and January 2015 | * | 2,627,281 | 2,696,790 | |||||
|
Note
payable at 7%, matures October 2012, collateralized by assets of RCI
Entertainment North Carolina, Inc.
|
162,815 | 208,528 | ||||||
| Note payable at 7.5%, matures August 2011 | * | 874,715 | 918,552 | |||||
|
Convertible
note payable at 4%, matures May 2010, collateralized by assets of RCI
Entertainment New York, Inc.
|
266,426 | 1,023,965 | ||||||
| Note payable at 7%, matures December 2019 | * | 335,738 | 357,413 | |||||
|
Note
payable at 4.9%, matures December 2010, collateralized by
equipment
|
- | 16,560 | ||||||
| Note payable at 7.25%, matures May 2013 | * | 1,903,479 | 2,117,663 | |||||
|
Notes
payable to related parties at 12%, mature November
2009
|
- | 600,000 | ||||||
|
Notes
payable at 14%, mature November 30, 2010, collateralized by stocks of
Miami Gardens Square One, Inc. and Stellar Management,
Inc.
|
10,000,000 | 10,000,000 | ||||||
|
Note
payable at 6.15%, matures February 2028, collateralized by an
aircraft
|
1,497,889 | 1,538,971 | ||||||
| Note payable at the greater of 2% above prime or 7.5%, (7.5% at September 30, 2009), matures April 2013 | * | 3,526,096 | 3,606,683 | |||||
| Note payable at the greater of 2% above prime or 7.5%, (7.5% at September 30, 2009), matures June 2013 | * | 4,232,111 | 4,327,169 | |||||
|
Convertible
notes payable at 10%, matured May 2009
|
- | 100,000 | ||||||
|
Note
payable at 8%, matures September 2010
|
2,894,441 | 3,020,000 | ||||||
| Convertible note payable at 10%, matures October 2010 | * | 560,162 | 954,444 | |||||
|
4%
notes payable converted from put options
|
279,370 | - | ||||||
|
10%
convertible debentures
|
6,690,776 | - | ||||||
|
Total
debt
|
37,812,582 | 33,557,406 | ||||||
|
Less
current portion
|
5,855,727 | 2,644,541 | ||||||
|
Total
long-term debt
|
$ | 31,956,855 | $ | 30,912,865 | ||||
|
F.
|
Long-term
Debt - continued
|
|
Volatility
|
138% | ||
|
Expected
life
|
3
years
|
||
|
Expected
dividend yield
|
- | ||
|
Risk
free rate
|
4.31% | ||
|
F.
|
Long-term
Debt – continued
|
|
F.
|
Long-term
Debt – continued
|
|
Volatility
|
90%
|
|
Expected
lives
|
1.5
years
|
|
Expected
dividend yield
|
-
|
|
Risk
free rates
|
1.62%
|
|
2010
|
$
|
5,855,727
|
||
|
2011
|
4,559,125
|
|||
|
2012
|
3,602,918
|
|||
|
2013
|
19,638,413
|
|||
|
2014
|
422,930
|
|||
|
Thereafter
|
3,733,469
|
|||
|
Total
maturities of long-term debt
|
$
|
37,812,582
|
|
G.
|
Income
Taxes
|
|
2009
|
2008
|
|||||||
|
Current
|
$
|
2,561,398
|
$
|
2,703,067
|
||||
|
Deferred
|
853,336
|
1,170,518
|
||||||
|
Total
income tax expense
|
$
|
3,414,734
|
$
|
3,873,585
|
||||
|
2009
|
2008
|
|||||||
|
Computed
expected tax expense
|
$
|
3,414,734
|
$
|
4,248,449
|
||||
|
State
income taxes
|
153,282
|
220,997
|
||||||
|
Stock
option disqualifying dispositions and other permanent
differences
|
(126,700
|
)
|
(346,344
|
)
|
||||
|
Change
in deferred tax valuation allowance
|
-
|
(154,679
|
)
|
|||||
|
Other
|
(26,582
|
) |
(94,838
|
)
|
||||
|
Total
income tax expense
|
$
|
3,414,734
|
$
|
3,873,585
|
||||
|
2009
|
2008
|
|||||||
|
Deferred
tax assets (liabilities):
|
||||||||
|
Bad
debts allowance
|
$
|
96,819
|
$
|
96,819
|
||||
|
Goodwill
and indefinite lived intangibles
|
(14,545,208
|
)
|
(15,266,648
|
)
|
||||
|
Property
and equipment
|
(3,982,812
|
)
|
(1,815,896
|
)
|
||||
|
Other
|
248,019
|
217,705
|
||||||
|
Net
deferred tax liabilities
|
$
|
(18,183,182
|
)
|
$
|
(16,768,020
|
)
|
||
|
2009
|
2008
|
|||||||
|
Current
assets
|
$ | 120,208 | $ | 126,236 | ||||
|
Long-term
liabilities
|
(18,303,390 | ) | (16,894,256 | ) | ||||
|
Net
deferred tax liabilities
|
$ | (18,183,182 | ) | $ | (16,768,020 | ) | ||
|
G.
|
Income
Taxes - continued
|
|
H.
|
Put
Options and Temporary Equity
|
|
H.
|
Put
Options and Temporary Equity -
continued
|
|
For
the Year Ended September 30:
|
||||
|
2010
|
$ | 2,397,600 | ||
|
2011
|
2,820,000 | |||
|
2012
|
1,945,810 | |||
|
2013
|
130,190 | |||
|
Total
|
$ | 7,293,600 | ||
|
I.
|
Stock
Options
|
|
Weighted
Average Exercise Price
|
Weighted
Average
Remaining Contractual Term (Years)
|
Aggregate
Intrinsic
Value at September 30, 2009
|
||||||||||||||
|
Outstanding
at October 1, 2007
|
545,000 | $ | 3.60 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Forfeited
|
- | - | ||||||||||||||
|
Exercised
|
(125,000 | ) | 2.78 | |||||||||||||
|
Outstanding
at September 30, 2008
|
420,000 | 3.86 | ||||||||||||||
|
Granted
|
60,000 | 8.75 | ||||||||||||||
|
Forfeited
|
(60,000 | ) | 8.25 | |||||||||||||
|
Exercised
|
(300,000 | ) | 2.49 | |||||||||||||
|
Outstanding
at September 30, 2009
|
120,000 | $ | 7.53 | 1.82 | $ | 153,000 | ||||||||||
|
Exercisable
at September 30, 2009
|
60,000 | $ | 6.32 | 1.81 | $ | 153,000 | ||||||||||
|
I.
|
Stock
Options - continued
|
|
Volatility
|
90%
|
|
Expected
lives
|
1.5
years
|
|
Expected
dividend yield
|
-
|
|
Risk
free rates
|
1.47%
|
|
J.
|
Commitments
and Contingencies
|
|
2010
|
$
|
3,721,845
|
||
|
2011
|
2,744,549
|
|||
|
2012
|
2,450,136
|
|||
|
2013
|
2,443,162
|
|||
|
2014
|
2,238,207
|
|||
|
Thereafter
|
8,740,250
|
|||
|
Total
future minimum lease obligations
|
$
|
22,338,149
|
|
J.
|
Commitments
and Contingencies - continued
|
|
K.
|
Segment
Information
|
|
K.
|
Segment Information
-
continued
|
| 2009 | 2008 | |||||||
|
Business
segment sales:
|
||||||||
|
Night
clubs
|
$ |
73,104,691
|
$
|
56,390,753
|
||||
|
Internet
|
640,667
|
715,759
|
||||||
|
Media
|
1,404,238
|
801,215
|
||||||
| $ |
75,149,596
|
$
|
57,907,727
|
|||||
|
Business
segment operating income:
|
||||||||
|
Night
clubs
|
$ |
16,611,301
|
$
|
18,556,590
|
||||
|
Internet
|
155,771
|
141,894
|
||||||
|
Media
|
(241,637
|
)
|
(28,016
|
)
|
||||
|
General
corporate
|
(3,113,453
|
)
|
(3,447,304
|
)
|
||||
| $ |
13,411,982
|
$
|
15,223,164
|
|||||
|
Business
segment capital expenditures:
|
||||||||
|
Night
clubs
|
$ |
2,141,554
|
$
|
10,956,469
|
||||
|
Internet
|
5,049
|
3,039
|
||||||
|
General
corporate
|
155,774
|
19,974,871
|
||||||
| $ |
2,302,377
|
$
|
30,934,379
|
|||||
|
Business
segment depreciation and amortization:
|
||||||||
|
Night
clubs
|
$ |
2,425,111
|
$
|
1,696,289
|
||||
|
Internet
|
14,101
|
15,539
|
||||||
|
Media
|
20,000
|
10,000
|
||||||
|
General
corporate
|
745,993
|
501,132
|
||||||
| $ |
3,205,205
|
$
|
2,222,960
|
|||||
|
Business
segment assets:
|
||||||||
|
Night
clubs
|
$ |
124,277,033
|
$
|
120,763,535
|
||||
|
Internet
|
204,866
|
196,290
|
||||||
|
Media
|
903,221
|
1,128,216
|
||||||
|
General
corporate
|
17,326,534
|
11,181,322
|
||||||
|
Discontinued
operations
|
2,365,704
|
3,799,443
|
||||||
| $ |
145,077,358
|
$ |
137,068,806
|
|
L.
|
Common
Stock
|
|
L.
|
Common
Stock - continued
|
|
M.
|
Related
Party Transactions
|
|
Volatility
|
138%
|
|
Expected
life
|
3
years
|
|
Expected
dividend yield
|
-
|
|
Risk
free rate
|
4.31%
|
|
N.
|
Employee
Retirement Plan
|
|
O.
|
Acquisitions
and Dispositions
|
|
Net
current assets
|
$ | 390,000 | ||
|
Property
and equipment and other assets
|
4,823,020 | |||
|
Non-compete
agreement
|
200,000 | |||
|
Other
assets
|
96,000 | |||
|
Goodwill
|
7,044,050 | |||
|
SOB
licenses
|
20,125,856 | |||
|
Deferred
tax liability
|
(7,044,050 | ) | ||
|
Net
assets acquired
|
$ | 25,634,876 |
|
O.
|
Acquisitions
and Dispositions – continued
|
|
For
the Year
Ended
September
30, 2008
|
||||
|
Revenues
|
$ | 60,874,381 | ||
|
Net
income
|
$ | 8,021,729 | ||
|
Net
income per share - basic
|
$ | 1.01 | ||
|
Net
income per share - diluted
|
$ | 0.96 | ||
|
Weighted
average shares outstanding - basic
|
7,931,121 | |||
|
Weighted
average shares outstanding - diluted
|
8,417,187 | |||
|
O.
|
Acquisitions
and Dispositions - continued
|
|
Property
and equipment and other assets
|
$ | 3,882,885 | ||
|
Non-compete
agreement
|
100,000 | |||
|
Goodwill
|
1,458,583 | |||
|
SOB
licenses
|
4,207,770 | |||
|
Deferred
tax liability
|
(1,458,583 | ) | ||
|
Net
assets acquired
|
$ | 8,190,655 |
|
O.
|
Acquisitions
and Dispositions – continued
|
|
O.
|
Acquisitions
and Dispositions – continued
|
|
Net
current assets
|
$ | 34,445 | ||
|
Property
and equipment and other assets
|
6,264,850 | |||
|
Non-compete
agreement
|
300,000 | |||
|
Goodwill
|
303,354 | |||
|
SOB
licenses
|
2,640,763 | |||
|
Deferred
tax liability
|
(303,354 | ) | ||
|
Net
assets acquired
|
$ | 9,240,058 |
|
O.
|
Acquisitions
and Dispositions - continued
|
|
Net
current assets
|
$ | 151,784 | ||
|
Property
and equipment and other assets
|
6,000,000 | |||
|
Non-compete
agreement
|
100,000 | |||
|
Goodwill
|
1,418,172 | |||
|
Other
assets
|
43,500 | |||
|
Net
assets acquired
|
$ | 7,713,456 |
|
|
(i)
|
$12,000,000
payable by wire transfer;
|
|
|
(ii)
|
$3,000,000
pursuant to a promissory note (“the Rick’s Promissory Note”), executed by
and obligating Rick’s, bearing interest at eight percent (8%) per annum
with a five (5) year amortization, with monthly payments of principal and
interest, with the initial monthly payment due in April 2009 with a
balloon payment of all then outstanding principal and interest due upon
the expiration of two (2) years from the execution of the Rick’s
Promissory Note; and
|
|
|
(iii)
|
200,000
shares of restricted common stock, par value $0.01 of Rick’s (the “Rick’s
Shares”) issued to the Seller, valued at $13.77 per
share.
|
|
|
o
|
from
April 5, 2009 until May 4, 2009, up to a total of 15,000
shares;
|
|
|
o
|
from
May 5, 2009 until November 5, 2009 at a rate of 3,000 shares per
month;
|
|
|
o
|
from
November 5, 2009 until May 4, 2010 at a rate of 4,000 shares per
month;
|
|
|
o
|
from
May 5, 2010 until November 4, 2010 at a rate of 5,000 shares per month;
and
|
|
|
o
|
from
November 5, 2010 until October 4, 2011 at a rate of 6,000 shares per
month.
|
|
O.
|
Acquisitions
and Dispositions – continued
|
|
Net
current assets
|
$ | 112,885 | ||
|
Property
and equipment and other assets
|
1,953,065 | |||
|
Non-compete
agreement
|
100,000 | |||
|
Goodwill
|
16,062,848 | |||
|
Net
assets acquired
|
$ | 18,228,798 |
|
O.
|
Acquisitions
and Dispositions - continued
|
|
For
the Year Ended
September
30, 2008
|
||||
|
Revenues
|
$ | 74,486,278 | ||
|
Net
income
|
$ | 9,006,517 | ||
|
Net
income per share - basic
|
$ | 1.11 | ||
|
Net
income per share - diluted
|
$ | 1.05 | ||
|
Weighted
average shares outstanding - basic
|
8,131,121 | |||
|
Weighted
average shares outstanding - diluted
|
8,617,187 | |||
|
For
the Year Ended
September
30, 2008
|
||||
|
Revenues
|
$ | 77,452,932 | ||
|
Net
income
|
$ | 9,368,439 | ||
|
Net
income per share - basic
|
$ | 1.15 | ||
|
Net
income per share - diluted
|
$ | 1.10 | ||
|
Weighted
average shares outstanding - basic
|
8,131,121 | |||
|
Weighted
average shares outstanding - diluted
|
8,617,187 | |||
|
O.
|
Acquisitions
and Dispositions - continued
|
|
O.
|
Acquisitions
and Dispositions – continued
|
|
|
(i)
|
an
aggregate of $200,000 cash at closing;
and
|
|
|
(ii)
|
the
issuance of 6,522 shares of restricted common stock to each of Messrs.
Waitt and Cornetta, for an aggregate of 13,044 shares of restricted common
stock to be valued at $23.00 per share (the "Rick's TEEZE
Shares").
|
|
Net
current assets
|
$ | 469,378 | ||
|
Non-compete
agreement
|
100,000 | |||
|
Goodwill
|
567,125 | |||
|
Net
current liabilities
|
(66,749 | ) | ||
|
Net
assets acquired
|
$ | 1,069,754 |
|
O.
|
Acquisitions
and Dispositions – continued
|
|
|
(i)
|
$140,000
directly to CNI to be used for the payment of outstanding
liabilities;
|
|
|
(ii)
|
$2,000,000
to the Sellers; and
|
|
|
(iii)
|
$160,000
to be held in an escrow account to pay any liabilities or obligations of
CNI which were incurred but unpaid as of Closing and to be held in
connection with the outcome of certain pending
litigation.
|
|
Net
current assets
|
$ | 23,777 | ||
|
Property
and equipment
|
200,000 | |||
|
Non-compete
agreement
|
200,000 | |||
|
Goodwill
|
686,508 | |||
|
Deferred
income tax liability
|
(686,508 | ) | ||
|
SOB
license
|
1,961,451 | |||
|
Net
assets acquired
|
$ | 2,385,228 |
|
Year
Ended
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Loss
from discontinued operations
|
$ | (1,089,902 | ) | $ | (1,394,792 | ) | ||
|
Loss
on sale of discontinued operations
|
(1,049,265 | ) | - | |||||
|
Income
tax - discontinued operations
|
718,663 | 433,607 | ||||||
|
Total
loss from discontinued operations, net of tax
|
$ | (1,420,504 | ) | $ | (961,185 | ) | ||
|
September
30,
2009
|
September
30,
2008
|
|||||||
|
Current
assets
|
$ | 176,331 | $ | 250,900 | ||||
|
Property
and equipment
|
1,181,378 | 1,641,247 | ||||||
|
Other
assets
|
1,007,995 | 1,907,296 | ||||||
|
Current
liabilities
|
(129,142 | ) | (237,448 | ) | ||||
|
Long-term
liabilities
|
(277,954 | ) | (255,176 | ) | ||||
|
Net
assets
|
$ | 1,958,608 | $ | 3,306,819 | ||||
|
Q.
|
Subsequent
Events
|
|
Fiscal
Year 2009
Quarters
Ended
|
||||||||||||||||
|
Dec.
31
|
March
31
|
June
30
|
Sept.
30
|
|||||||||||||
|
Revenues
|
$ | 17,006,420 | $ | 18,360,361 | $ | 20,934,833 | $ | 18,847,982 | ||||||||
|
Income
from continuing operations
|
$ | 985,383 | $ | 1,505,587 | $ | 1,894,698 | $ | 2,105,814 | ||||||||
|
Net
income
|
$ | 790,832 | $ | 839,471 | $ | 1,784,493 | $ | 1,793,301 | ||||||||
|
Basic
income per share:
|
||||||||||||||||
|
Income
from continuing operations
|
$ | 0.11 | $ | 0.16 | $ | 0.21 | $ | 0.23 | ||||||||
|
Net
income
|
$ | 0.08 | $ | 0.09 | $ | 0.19 | $ | 0.19 | ||||||||
|
Diluted
income per share:
|
||||||||||||||||
|
Income
from continuing operations
|
$ | 0.10 | $ | 0.16 | $ | 0.20 | $ | 0.23 | ||||||||
|
Net
income
|
$ | 0.08 | $ | 0.09 | $ | 0.19 | $ | 0.19 | ||||||||
|
Basic
weighted average shares outstanding
|
9,366,033 | 9,313,819 | 9,185,758 | 9,197,528 | ||||||||||||
|
Diluted
weighted average shares outstanding
|
9,599,954 | 9,487,528 | 9,409,562 | 9,212,545 | ||||||||||||
|
Fiscal
Year 2008
Quarters
Ended
|
||||||||||||||||
|
Dec.
31
|
March
31
|
June
30
|
Sept.
30
|
|||||||||||||
|
Revenues
|
$ | 10,569,146 | $ | 15,093,032 | $ | 15,940,006 | $ | 16,131,964 | ||||||||
|
Income
from continuing operations
|
$ | 1,943,538 | $ | 2,854,047 | $ | 2,035,955 | $ | 1,683,537 | ||||||||
|
Net
income
|
$ | 1,783,272 | $ | 2,605,380 | $ | 1,829,204 | $ | 1,442,811 | ||||||||
|
Basic
income per share:
|
||||||||||||||||
|
Income
from continuing operations
|
$ | 0.29 | $ | 0.38 | $ | 0.25 | $ | 0.18 | ||||||||
|
Net
income
|
$ | 0.26 | $ | 0.34 | $ | 0.22 | $ | 0.16 | ||||||||
|
Diluted
income per share:
|
||||||||||||||||
|
Income
from continuing operations
|
$ | 0.25 | $ | 0.35 | $ | 0.23 | $ | 0.18 | ||||||||
|
Net
income
|
$ | 0.23 | $ | 0.32 | $ | 0.21 | $ | 0.15 | ||||||||
|
Basic
weighted average shares outstanding
|
6,806,234 | 7,561,163 | 8,240,914 | 9,116,171 | ||||||||||||
|
Diluted
weighted average shares outstanding
|
7,635,326 | 8,473,497 | 8,860,699 | 9,378,452 | ||||||||||||
|
Name
|
Age
|
Position
|
|
Eric
S. Langan
|
41
|
Director,
Chairman, Chief Executive Officer, President
|
|
Phillip
Marshall
|
60
|
Chief
Financial Officer
|
|
Travis
Reese
|
40
|
Director
and V.P.-Director of Technology
|
|
Robert
L. Watters
|
58
|
Director
|
|
Alan
Bergstrom
|
64
|
Director
|
|
Steven
Jenkins
|
52
|
Director
|
|
Luke
Lirot
|
52
|
Director
|
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Nonqualified
Deferred Compensation Earnings
($)
|
All
other compensation
($)
|
Total
($)
|
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|
Eric
S. Langan, President/CEO
|
2009
2008
|
623,077
494,713
|
-0-
-0-
|
-0-
-0-
|
2,446
(1)
4,727
(1)
|
-0-
-0-
|
-0-
-0-
|
11,637
10,478
|
637,160
509,918
|
|
Phillip
Marshall, CFO
|
2009
2008
|
189,423
175,000
|
20,000
(4)
20,000
(4)
|
-0-
-0-
|
47,273
(2)
45,870
(2)
|
-0-
-0-
|
-0-
-0-
|
2,441
6,056
|
259,137
246,926
|
|
Travis
Reese, VP/Chief Technology Officer
|
2009
2008
|
194,204
193,226
|
-0-
-0-
|
-0-
-0-
|
2,446
(3)
4,727
(3)
|
-0-
-0-
|
-0-
-0-
|
5,753
5,328
|
202,403
203,281
|
|
1
|
Mr.
Langan received 5,000 options to purchase shares of our common stock at an
exercise price of $9.40 as Director compensation in August
2007. Mr. Langan also received 5,000 options to purchase shares
of our common stock at an exercise price of $8.75 in July
2009.
|
|
2
|
Mr.
Marshall received 20,000 options to purchase shares of our common stock at
an exercise price of $9.40 as a performance bonus in August
2007.
|
|
3
|
Mr.
Reese received 5,000 options to purchase shares of our common stock at an
exercise price of $9.40 as Director compensation in August
2007. Mr. Reese also received 5,000 options to purchase shares
of our common stock at an exercise price of $8.75 in July
2009.
|
|
4
|
Mr.
Marshall received a bonus of $20,000 each year for outstanding
performance.
|
|
Name/Address
|
Number
of shares
|
Title
of class
|
Percent
of Class
(7)
|
|
Eric
S. Langan
10959
Cutten Road
Houston,
Texas 77066
|
1,213,429
(1)
|
Common
stock
|
13.0%
|
|
Phillip
K. Marshall
10959
Cutten Road
Houston,
Texas 77066
|
23,800
(2)
|
Common
stock
|
<1%
|
|
Robert
L. Watters
315
Bourbon Street
New
Orleans, Louisiana 70130
|
41,500
(3)
|
Common
stock
|
<1%
|
|
Steven
L. Jenkins
16815
Royal Crest Drive
Suite
160
Houston,
Texas 77058
|
-0-
|
Common
stock
|
-0-
|
|
Travis
Reese
10959
Cutten Road
Houston,
Texas 77066
|
32,830
(4)
|
Common
stock
|
<1%
|
|
Alan
Bergstrom
904
West Avenue, Suite 100
Austin,
Texas 78701
|
1,150
(5)
|
Common
stock
|
<1%
|
|
Luke
Lirot
2240
Belleair Road, Suite 190
Clearwater,
GL 33764
|
-0-
|
Common
stock
|
-0-
|
|
All
of our Directors and Officers as a Group of seven (7)
persons
|
1,312,709
(6)
|
Common
stock
|
14.0%
|
|
E.
S. Langan. L.P.
10959
Cutten Road
Houston,
Texas 77066
|
578,632
(1)
|
Common
stock
|
6.2%
|
|
Diane
McElroy
P.
O. Box 27244
Austin,
Texas 78755
|
527,459
|
Common
Stock
|
5.6%
|
|
|
(1)
|
Mr.
Langan has sole voting and investment power for 624,797 shares of common
stock he owns directly. Mr. Langan has shared voting and investment power
for 578,632 shares that he owns indirectly through E. S. Langan, L.P. Mr.
Langan is the general partner of E. S. Langan, L.P. This amount also
includes options to purchase up to 10,000 shares of common stock that are
presently exercisable.
|
|
|
(2)
|
Includes
3,800 shares of common stock he owns directly and options to purchase up
to 20,000 shares of common stock that are presently
exercisable.
|
|
|
(3)
|
Includes
21,500 shares of common stock he owns directly and options to purchase up
to 20,000 shares of common stock that are presently
exercisable.
|
|
|
(4)
|
Includes
22,830 shares of common stock he owns directly and options to purchase up
to 10,000 shares of common stock that are presently
exercisable.
|
|
|
(5)
|
Includes
1,150 shares of common stock he owns
directly.
|
|
|
(6)
|
Includes
options to purchase up to 60,000 shares of common stock that are presently
exercisable.
|
|
|
(7)
|
These
percentages exclude treasury shares in the calculation of percentage of
class.
|
|
2009
|
2008
|
|||||||
|
Audit
fees
|
$ | 289,277 | $ | 268,468 | ||||
|
Audit-related
fees
|
22,758 | 13,368 | ||||||
|
Tax
fees
|
60,530 | 62,540 | ||||||
|
All
other fees
|
- | 1,035 | ||||||
|
Total
|
$ | 372,565 | $ | 345,411 | ||||
|
Rick's
Cabaret International, Inc.
|
|
|
/s/
Eric S. Langan
|
|
|
By:
Eric S. Langan
|
|
|
Chief
Executive Officer and President
|
|
|
/s/
Phillip K. Marshall
|
|
|
By:
Phillip K. Marshall
|
|
|
Chief
Financial Officer and
Principal Accounting
Officer
|
|
Signature
|
Title
|
Date
|
||
|
/s/
Eric S. Langan
|
||||
|
Eric
S. Langan
|
Director,
Chief Executive Officer, and President
|
December
17, 2009
|
||
|
/s/
Travis Reese
|
||||
|
Travis
Reese
|
Director
and V.P.-Director of Technology
|
December
17, 2009
|
||
|
/s/
Robert L. Watters
|
||||
|
Robert
L. Watters
|
Director
|
December
17, 2009
|
||
|
/s/
Alan Bergstrom
|
||||
|
Alan
Bergstrom
|
Director
|
December
17, 2009
|
||
|
/s/
Steven Jenkins
|
||||
|
Steven
Jenkins
|
Director
|
December
17, 2009
|
||
|
/s/
Luke Lirot
|
||||
|
Luke
Lirot
|
Director
|
December
17, 2009
|
|
Exhibit
14
|
Code of
Ethics
|
|
I.
|
Introduction and
Purpose
|
|
II.
|
Application
|
|
1.
|
The
Company’s principal executive
officers;
|
|
2.
|
The
Company’s principal financial
officers;
|
|
3.
|
The
Company’s principal accounting officer or controller;
and
|
|
4.
|
Persons
performing similar functions.
|
|
III.
|
Code of
Ethics:
|
|
1.
|
Act
with honesty and integrity, avoiding actual or apparent conflicts of
interest in personal and professional
relationships.
|
|
2.
|
Provide
information that is full, fair, accurate, complete, objective, relevant,
timely, and understandable to the Company’s Board of Directors, the
Securities and Exchange Commission, the Company’s stockholders, and the
public.
|
|
3.
|
Comply
with applicable governmental laws, rules, and
regulations.
|
|
4.
|
Act
in good faith, responsibly, with due care, competence and diligence,
without misrepresenting material facts or allowing your independent
judgment to be subordinated.
|
|
5.
|
Take
all reasonable measures to protect the confidentiality of non-public
information about the Company acquired in the course of your work except
when authorized or otherwise legally obligated to disclose such
information and to not use such confidential information for personal
advantage.
|
|
6.
|
Assure
responsible use of and control over all assets and resources employed or
entrusted to you.
|
|
7.
|
Promptly
report to the Chairman of the Audit
Committee:
|
|
a.
|
any
information you may have regarding any violation of this
Code;
|
|
b.
|
any
actual or apparent conflict of interest between personal and/or
professional relationships involving management or any other employee with
a role in financial reporting disclosures or internal controls;
|
|
c.
|
any
information you might have concerning evidence of a material violation of
the securities or other laws, rules or regulations applicable to the
Company and its operations;
|
|
d.
|
significant
deficiencies in the design or operation of internal controls that could
adversely affect the Company’s ability to record, process, summarize or
report financial data; or
|
|
e.
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the Company's financial
reporting, disclosures or internal
controls.
|
|
IV.
|
Reporting Procedure, Process
and Accountability
|
|
V.
|
Anonymous
Reporting
|
|
VI.
|
No
Retaliation
|
|
VII.
|
Waiver and
Amendment
|
|
VIII.
|
Acknowledgment Of Receipt Of
Code Of Ethics For Principal Executive And Senior Financial
Officers
|
|
Officer
Name
|
||
|
Signature
|
||
|
Date
|
|
Exhibit
21
|
Subsidiaries
of the Registrant
|
|
Name
|
State
of Organization
|
|
Adult
Store Buyer Magazine LLC
|
Georgia
|
|
Bobby's
Novelty, Inc.
|
Texas
|
|
Broadstreets
Cabaret, Inc.
|
Texas
|
|
Cabaret
North, Inc.
|
Texas
|
|
Citation
Land LLC
|
Texas
|
|
ED
Publications, Inc.
|
Texas
|
|
HD
Texas Management, LLC
|
Texas
|
|
Hotel
Development Texas, Ltd.
|
Texas
|
|
Joint
Ventures, Inc.
|
Texas
|
|
Miami
Gardens Square One, Inc.
|
Florida
|
|
New
Spiros, LLC
|
Texas
|
|
Peregrine
Enterprises, Inc
|
New
York
|
|
Playmates
Gentlemen’s Club LLC
|
Texas
|
|
RCI
Billing, Inc.
|
Texas
|
|
RCI
Dating Services, Inc.
|
Texas
|
|
RCI
Debit Services, Inc.
|
Texas
|
|
RCI
Entertainment (Austin), Inc.
|
Texas
|
|
RCI
Entertainment (Fort Worth), Inc.
|
Texas
|
|
RCI
Entertainment (Las Vegas), Inc.
|
Nevada
|
|
RCI
Entertainment (Media Holdings), Inc.
|
Texas
|
|
RCI
Entertainment (Minnesota), Inc.
|
Minnesota
|
|
RCI
Entertainment (New York), Inc.
|
New
York
|
|
RCI
Entertainment (North Carolina), Inc.
|
North
Carolina
|
|
RCI
Entertainment (North Fort Worth), Inc.
|
Texas
|
|
RCI
Entertainment (Northwest Highway), Inc.
|
Texas
|
|
RCI
Entertainment (Philadelphia), Inc.
|
Philadelphia
|
|
RCI
Entertainment (San Antonio), Inc.
|
Texas
|
|
RCI
Entertainment (Texas), Inc.
|
Texas
|
|
RCI
Holdings, Inc.
|
Texas
|
|
RCI
Internet Holding, Inc.
|
Texas
|
|
RCI
Internet Services, Inc.
|
Texas
|
|
RCI
Leasing LLC
|
Texas
|
|
Spiros
Partners Ltd.
|
Texas
|
|
SRD
Vending Company
|
Texas
|
|
Stellar
Management, Inc.
|
Florida
|
|
Tantra
Dance, Inc.
|
Texas
|
|
Tantra
Parking, Inc.
|
Texas
|
|
Teeze
International, Inc.
|
Delaware
|
|
Texas
S&I, Inc.
|
Texas
|
|
TEZ
Real Estate LP
|
Philadelphia
|
|
Top
Shelf Entertainment LLC
|
North
Carolina
|
|
Trumps
Inc.
|
Texas
|
|
W.K.C.,
Inc.
|
Texas
|
|
XTC
Cabaret, Inc.
|
Texas
|
|
1.
|
I have reviewed this annual
report on Form 10-K of Rick’s Cabaret International,
Inc.;
|
|
2.
|
Based on my knowledge, this
report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading
with respect to the period covered by this
report;
|
|
3.
|
Based on my knowledge, the
financial statements, and other financial information included in this
report, fairly present in all material respects the financial condition,
results of operations and cash flows of the small business issuer as of,
and for, the periods presented in this
report;
|
|
4.
|
The small business issuer’s other
certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) for the small business issuer and
have:
|
|
|
(a)
|
Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be
designed under my supervision, to ensure that material information
relating to the small business issuer, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being
prepared;
|
|
|
(b)
|
Designed such internal control
over financial reporting, or caused such internal control over financial
reporting to be designed under my supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance
with generally accepted accounting
principles;
|
|
|
(c)
|
Evaluated the effectiveness of
the small business issuer's disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation;
and
|
|
|
(d)
|
Disclosed in this report any
change in the small business issuer's internal control over financial
reporting that occurred during the small business issuer's most recent
fiscal year that has materially affected, or is reasonably likely to
materially affect, the small business issuer's internal control over
financial reporting; and
|
|
5.
|
The small business issuer’s other
certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the small
business issuer's independent registered public accounting firm and the
audit committee of the small business issuer's board of directors (or
persons performing the equivalent
functions):
|
|
|
(a)
|
All significant deficiencies and
material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the
small business issuer's ability to record, process, summarize and report
financial information; and
|
|
|
(b)
|
Any fraud, whether or not
material, that involves management or other employees who have a
significant role in the small business issuer's internal control over
financial reporting.
|
|
Date:
December 17, 2009
|
By:
|
/s/
Eric S. Langan
|
|
|
Eric
S. Langan
|
|||
|
Chief
Executive Officer
|
|||
|
1.
|
I have reviewed this annual
report on Form 10-K of Rick’s Cabaret International,
Inc.;
|
|
2.
|
Based on my knowledge, this
report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading
with respect to the period covered by
this report;
|
|
3.
|
Based on my knowledge, the
financial statements, and other financial information included in this
report, fairly present in all material respects the financial condition,
results of operations and cash flows of the small business issuer as of,
and for, the periods presented in this
report;
|
|
4.
|
The small business issuer’s other
certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) for the small business issuer and
have:
|
|
|
(a)
|
Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be
designed under my supervision, to ensure that material information
relating to the small business issuer, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being
prepared;
|
|
|
(b)
|
Designed such internal control
over financial reporting, or caused such internal control over financial
reporting to be designed under my supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance
with generally accepted accounting
principles;
|
|
|
(c)
|
Evaluated the effectiveness of
the small business issuer's disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation;
and
|
|
|
(d)
|
Disclosed in this report any
change in the small business issuer's internal control over financial
reporting that occurred during the small business issuer's most recent
fiscal year that has materially affected, or is reasonably likely to
materially affect, the small business issuer's internal control over
financial reporting; and
|
|
5.
|
The small business issuer’s other
certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the small
business issuer's independent registered public accounting firm and the
audit committee of the small business issuer's board of directors (or
persons performing the equivalent
functions):
|
|
|
(a)
|
All significant deficiencies and
material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the
small business issuer's ability to record, process, summarize and report
financial information; and
|
|
|
(b)
|
Any fraud, whether or not
material, that involves management or other employees who have a
significant role in the small business issuer's internal control over
financial reporting.
|
|
Date:
December 17, 2009
|
By:
|
/s/
Phillip K. Marshall
|
|
|
Phillip
K. Marshall
|
|||
|
Chief
Financial Officer/Principal Accounting
Officer
|
|||
|
(1)
|
The Report fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act
of 1934; and
|
|
(2)
|
The information contained in the
Report fairly presents, in all material respects, the financial condition
and results of operations of the
Company.
|
|
Date:
December 17, 2009
|
By:
|
/s/
Eric S. Langan
|
|
|
Eric
S. Langan
|
|||
|
Chief
Executive Officer
|
|||
|
(1)
|
The Report fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act
of 1934; and
|
|
(2)
|
The information contained in the
Report fairly presents, in all material respects, the financial condition
and results of operations of the
Company.
|
|
Date:
December 17, 2009
|
By:
|
/s/
Phillip K. Marshall
|
|
|
Phillip
K. Marshall
|
|||
|
Chief
Financial Officer/Principal Accounting
Officer
|
|||